Valuation Chevron Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
2,982.01 ^MXN	-2.12%		-0.70%	+8.99%

08:49pm	W.Africa Crude - TotalEnergies offers Djeno	RE
06:14pm	Iraq's push for bigger OPEC quota driven by revenue pressures, new oil investment	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,551	344,526	280,726	260,291	304,721	338,259	-	-
Change	-	53.43%	-18.52%	-7.28%	17.07%	11.01%	-	-
Enterprise Value (EV) ¹	250,245	349,964	293,339	278,047	339,182	362,786	356,965	354,263
Change	-	39.85%	-16.18%	-5.21%	21.99%	6.96%	-1.6%	-0.76%
P/E	14.4x	9.82x	13.1x	14.9x	23x	11.2x	12.6x	13.5x
PBR	1.62x	2.18x	1.74x	1.73x	1.63x	1.72x	1.72x	1.72x
PEG	-	0x	-0.3x	-1x	-0.7x	0x	-1.1x	-2.06x
Capitalization / Revenue	1.38x	1.4x	1.4x	1.28x	1.61x	1.46x	1.6x	1.64x
EV / Revenue	1.54x	1.42x	1.46x	1.37x	1.79x	1.56x	1.69x	1.71x
EV / EBITDA	6.13x	5.19x	6.07x	6x	8.05x	5.31x	5.74x	5.86x
EV / EBIT	11.2x	6.97x	9.76x	9.89x	16.2x	8.51x	9.95x	10.1x
EV / FCF	11.1x	9.86x	14.8x	18.5x	20.4x	9.4x	11x	11.5x
FCF Yield	8.99%	10.1%	6.75%	5.39%	4.89%	10.6%	9.09%	8.68%
Dividend per Share ²	5.31	5.68	6.04	6.52	6.84	7.13	7.433	7.794
Rate of return	4.52%	3.16%	4.05%	4.5%	4.49%	4.17%	4.35%	4.56%
EPS ²	8.14	18.28	11.36	9.72	6.63	15.23	13.54	12.65
Distribution rate	65.2%	31.1%	53.2%	67.1%	103%	46.8%	54.9%	61.6%
Net sales ¹	162,465	246,252	200,949	202,792	189,031	232,206	211,126	206,865
EBITDA ¹	40,825	67,483	48,293	46,377	42,143	68,278	62,179	60,407
EBIT ¹	22,351	50,190	30,053	28,100	20,960	42,629	35,888	34,977
Net income ¹	15,625	35,465	21,369	17,661	12,299	28,910	24,597	23,930
Net Debt ¹	25,694	5,438	12,613	17,756	34,461	24,527	18,706	16,004
Reference price ²	117.35	179.49	149.16	144.84	152.41	171.06	171.06	171.06
Nbr of stocks (in thousands)	1,913,518	1,919,471	1,882,048	1,797,091	1,999,354	1,977,430	-	-
Announcement Date	28/01/22	27/01/23	02/02/24	31/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.36x	3.31x	6.38x	5.23%	1,714B
SHELL PLC	7.32x	0.78x	3.55x	4.06%	213B
TOTALENERGIES SE	6.72x	0.94x	3.72x	5.3%	173B
PETROBRAS	2.98x	1.44x	2.76x	13.47%	101B
EQUINOR ASA	6.34x	0.69x	1.62x	5.06%	77.62B
ENI S.P.A.	7.96x	0.7x	3.47x	5.42%	67.79B
Average	7.44x	1.31x	3.58x	6.42%	391.12B
Weighted average by Cap.	11.48x	2.66x	5.53x	5.49%