Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 22/07/2026			5-day change	1st Jan Change
4.700 ^CNY	+1.51%		-0.42%	-8.38%

07-21	Geohan Unit Bags MYR41 Million Persiaran KLCC Project Works Deal	MT
07-21	China State Construction Engineering's Controlling Shareholder to Boot Ownership	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	209,741	227,704	201,633	249,662	211,974	194,206	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-8.38%	-	-
Enterprise Value (EV) ¹	457,781	591,556	645,553	684,382	737,451	629,942	675,455	194,206
Change	-	29.22%	9.13%	6.01%	7.75%	-14.58%	7.22%	-71.25%
P/E	4x	4.41x	3.67x	5.41x	5.46x	4.84x	4.42x	4.61x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.37x	0.35x	0.33x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	1.44x	0.47x	-1.16x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.09x	0.09x	0.09x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.3x	0.3x	0.09x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	5.82x	5.81x	1.97x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	9.38x	9.1x	2.46x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.2769	0.3015	-
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	5.89%	6.42%	-
EPS ²	1.25	1.23	1.31	1.11	0.94	0.9716	1.063	1.02
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	28.5%	28.4%	-
Net sales ¹	1,891,339	2,055,052	2,265,529	2,187,148	2,082,142	2,115,022	2,225,524	2,170,521
EBITDA ¹	107,982	94,620	101,642	90,190	77,468	108,253	116,294	98,559
EBIT ¹	100,601	86,733	93,132	80,561	68,949	67,153	74,250	79,096
Net income ¹	51,408	50,950	54,264	46,187	39,069	38,249	43,131	42,010
Net Debt ¹	248,040	363,852	443,920	434,720	525,477	435,736	481,249	-
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.700	4.700	4.700
Nbr of stocks (in thousands)	41,948,168	41,934,433	41,919,514	41,610,322	41,320,390	41,320,390	-	-
Announcement Date	15/04/22	17/04/23	18/04/24	15/04/25	17/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.77x	0.3x	5.79x	5.98%	28.25B
QUANTA SERVICES, INC.	66.16x	2.86x	27.93x	0.07%	95.92B
VINCI	13.16x	1.06x	5.84x	4.46%	71.39B
COMFORT SYSTEMS USA, INC.	41.1x	5.04x	27.94x	0.16%	62.33B
LARSEN & TOUBRO LIMITED	25.49x	1.95x	18.92x	1.22%	54.96B
FERROVIAL N.V.	55.31x	4.6x	29.41x	1.67%	45.84B
HOCHTIEF AG	33.72x	0.8x	13.38x	1.88%	39.85B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.93x	0.54x	8.69x	2.14%	35.67B
EMCOR GROUP, INC.	25.95x	1.68x	16.22x	0.18%	33.79B
BOUYGUES SA	14.8x	0.4x	4.44x	4.51%	21B
Average	30.84x	1.92x	15.86x	2.23%	48.9B
Weighted average by Cap.	35.68x	2.26x	18.15x	1.84%