Valuation China Three Gorges Renewables (Group) Co.,Ltd.
Stocks
600905
CNE1000051F2
Electric Utilities
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.900 CNY | -.--% |
|
+1.04% | -4.65% |
| 07-22 | China Central SOEs Step Up Share Buybacks, Stake Purchases to Steady Capital Markets | MT |
| 07-15 | China Three Gorges Renewables Expects H1 Profit to Jump By Up to 73% | MT |
Company Valuation: China Three Gorges Renewables (Group) Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 214,568 | 161,700 | 125,082 | 125,068 | 116,923 | 111,492 | - | - |
| Change | - | -24.64% | -22.65% | -0.01% | -6.51% | -4.65% | - | - |
| Enterprise Value (EV) 1 | 214,568 | 275,859 | 125,082 | 302,573 | 312,253 | 304,642 | 302,993 | 297,537 |
| Change | - | 28.56% | -54.66% | 141.9% | 3.2% | -2.44% | -0.54% | -1.8% |
| P/E | 33.1x | 22.6x | 17.4x | 20.5x | 31.5x | 28x | 21.6x | 20.8x |
| PBR | 3.12x | 2.1x | 1.52x | 1.44x | 1.32x | 1.22x | 1.15x | 1.14x |
| PEG | - | 2.2x | 54.4x | -1.4x | -0.8x | 3.75x | 0.7x | 5.16x |
| Capitalization / Revenue | 13.8x | 6.79x | 4.72x | 4.21x | 4.12x | 3.83x | 3.34x | 3.2x |
| EV / Revenue | 13.8x | 11.6x | 4.72x | 10.2x | 11x | 10.5x | 9.07x | 8.54x |
| EV / EBITDA | 14.6x | 16.1x | 5.54x | 15x | 16.7x | 12.5x | 10.7x | 9.56x |
| EV / EBIT | 31.7x | 29.9x | 13.9x | 35.5x | 61.5x | 50.1x | 39.4x | 43.5x |
| EV / FCF | -10.2x | -25.4x | -4.78x | -25.3x | -28.1x | 171x | 139x | 184x |
| FCF Yield | -9.83% | -3.93% | -20.9% | -3.96% | -3.56% | 0.58% | 0.72% | 0.54% |
| Dividend per Share 2 | 0.0212 | 0.076 | 0.078 | 0.067 | 0.041 | 0.0446 | 0.0538 | 0.065 |
| Rate of return | 0.28% | 1.35% | 1.78% | 1.53% | 1% | 1.14% | 1.38% | 1.67% |
| EPS 2 | 0.2271 | 0.2501 | 0.2509 | 0.2135 | 0.1298 | 0.1395 | 0.1802 | 0.1875 |
| Distribution rate | 9.34% | 30.4% | 31.1% | 31.4% | 31.6% | 32% | 29.9% | 34.7% |
| Net sales 1 | 15,500 | 23,812 | 26,485 | 29,717 | 28,399 | 29,087 | 33,410 | 34,833 |
| EBITDA 1 | 14,689 | 17,094 | 22,575 | 20,148 | 18,720 | 24,410 | 28,366 | 31,109 |
| EBIT 1 | 6,769 | 9,217 | 8,991 | 8,525 | 5,078 | 6,085 | 7,685 | 6,840 |
| Net income 1 | 5,634 | 7,155 | 7,181 | 6,111 | 3,714 | 4,061 | 5,485 | 5,846 |
| Net Debt 1 | - | 114,159 | - | 177,505 | 195,329 | 193,150 | 191,501 | 186,045 |
| Reference price 2 | 7.510 | 5.650 | 4.370 | 4.370 | 4.090 | 3.900 | 3.900 | 3.900 |
| Nbr of stocks (in thousands) | 28,571,000 | 28,619,530 | 28,622,959 | 28,619,739 | 28,587,650 | 28,587,650 | - | - |
| Announcement Date | 10/03/22 | 07/02/23 | 19/01/24 | 29/04/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.96x | 10.47x | 12.48x | 1.14% | 16.51B | |
| 8.95x | 8.09x | 10.63x | 3.44% | 14.77B | |
| 64.67x | 7.67x | 9.89x | 1.78% | 2.72B | |
| 22.17x | - | - | - | 2.36B | |
| 11.53x | 17.22x | 16.34x | 8.84% | 974M | |
| 10.61x | 4.27x | 8.16x | - | 872M | |
| Average | 24.32x | 9.54x | 11.50x | 3.8% | 6.37B | |
| Weighted average by Cap. | 22.05x | 9.31x | 11.52x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600905 Stock
- Valuation China Three Gorges Renewables (Group) Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
