Valuation China Three Gorges Renewables (Group) Co.,Ltd.
Stocks
600905
CNE1000051F2
Electric Utilities
|
End-of-day quote
Shanghai S.E.
21/08/2026
|
5-day change | 1st Jan Change | ||
| 3.690 CNY | -0.81% |
|
-2.12% | -9.78% |
| 08-10 | Shoucheng Unit Invests in Huatai Three Gorges Clean Energy REIT | MT |
| 08-10 | China Three Gorges Renewables Public Clean Energy REIT Lists in Shanghai | MT |
Company Valuation: China Three Gorges Renewables (Group) Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 214,568 | 161,700 | 125,082 | 125,068 | 116,923 | 105,488 | - | - |
| Change | - | -24.64% | -22.65% | -0.01% | -6.51% | -9.78% | - | - |
| Enterprise Value (EV) 1 | 214,568 | 275,859 | 125,082 | 302,573 | 312,253 | 298,638 | 296,989 | 291,533 |
| Change | - | 28.56% | -54.66% | 141.9% | 3.2% | -4.36% | -0.55% | -1.84% |
| P/E | 33.1x | 22.6x | 17.4x | 20.5x | 31.5x | 26.5x | 20.5x | 19.7x |
| PBR | 3.12x | 2.1x | 1.52x | 1.44x | 1.32x | 1.15x | 1.09x | 1.07x |
| PEG | - | 2.2x | 54.4x | -1.4x | -0.8x | 3.55x | 0.7x | 4.89x |
| Capitalization / Revenue | 13.8x | 6.79x | 4.72x | 4.21x | 4.12x | 3.63x | 3.16x | 3.03x |
| EV / Revenue | 13.8x | 11.6x | 4.72x | 10.2x | 11x | 10.3x | 8.89x | 8.37x |
| EV / EBITDA | 14.6x | 16.1x | 5.54x | 15x | 16.7x | 12.2x | 10.5x | 9.37x |
| EV / EBIT | 31.7x | 29.9x | 13.9x | 35.5x | 61.5x | 49.1x | 38.6x | 42.6x |
| EV / FCF | -10.2x | -25.4x | -4.78x | -25.3x | -28.1x | 168x | 136x | 180x |
| FCF Yield | -9.83% | -3.93% | -20.9% | -3.96% | -3.56% | 0.6% | 0.74% | 0.55% |
| Dividend per Share 2 | 0.0212 | 0.076 | 0.078 | 0.067 | 0.041 | 0.0446 | 0.0538 | 0.065 |
| Rate of return | 0.28% | 1.35% | 1.78% | 1.53% | 1% | 1.21% | 1.46% | 1.76% |
| EPS 2 | 0.2271 | 0.2501 | 0.2509 | 0.2135 | 0.1298 | 0.1395 | 0.1802 | 0.1875 |
| Distribution rate | 9.34% | 30.4% | 31.1% | 31.4% | 31.6% | 32% | 29.9% | 34.7% |
| Net sales 1 | 15,500 | 23,812 | 26,485 | 29,717 | 28,399 | 29,087 | 33,410 | 34,833 |
| EBITDA 1 | 14,689 | 17,094 | 22,575 | 20,148 | 18,720 | 24,410 | 28,366 | 31,109 |
| EBIT 1 | 6,769 | 9,217 | 8,991 | 8,525 | 5,078 | 6,085 | 7,685 | 6,840 |
| Net income 1 | 5,634 | 7,155 | 7,181 | 6,111 | 3,714 | 4,122 | 5,419 | 5,846 |
| Net Debt 1 | - | 114,159 | - | 177,505 | 195,329 | 193,150 | 191,501 | 186,045 |
| Reference price 2 | 7.510 | 5.650 | 4.370 | 4.370 | 4.090 | 3.690 | 3.690 | 3.690 |
| Nbr of stocks (in thousands) | 28,571,000 | 28,619,530 | 28,622,959 | 28,619,739 | 28,587,650 | 28,587,650 | - | - |
| Announcement Date | 10/03/22 | 07/02/23 | 19/01/24 | 29/04/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.67x | 10.3x | 12.27x | 1.2% | 15.81B | |
| 8.37x | 7.92x | 10.4x | 3.68% | 14.01B | |
| 22.6x | - | - | - | 2.42B | |
| 13.11x | 4.85x | 9.27x | - | 1.07B | |
| 11.59x | 17.26x | 16.38x | 8.79% | 994M | |
| Average | 16.47x | 10.08x | 12.08x | 4.56% | 6.86B | |
| Weighted average by Cap. | 18.05x | 9.29x | 11.48x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600905 Stock
- Valuation China Three Gorges Renewables (Group) Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
