Valuation Chongqing Rural Commercial Bank Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 11/08/2026			5-day change	1st Jan Change
6.510 ^CNY	+0.77%		+0.31%	+0.77%

07-22	Chongqing Rural Commercial Bank Co., Ltd. Announces President Changes, Effective July 22, 2026	CI
07-22	Chongqing Rural Commercial Bank Co., Ltd. Announces Management Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	71,112	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	0.13%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	71,112	71,112	71,112
Change	-	-80.09%	15.72%	49.99%	10.13%	0.13%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.67x	4.28x	3.95x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.43x	0.4x	0.38x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.48x	0.47x	0.47x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.32x	2.14x	1.99x
EV / Revenue	0x	0x	0x	0x	0x	2.32x	2.14x	1.99x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.59x	3.29x	3.12x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3488	0.3798	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.47%	7.05%	7.62%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.258	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.2%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,677	33,156	35,723
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	19,812	21,599	22,803
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,042	14,344	15,539
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.387	5.387	5.387
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	30/03/22	30/03/23	28/03/24	25/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.23x	-	-	1.75%	956B
BANK OF AMERICA CORPORATION	13.65x	-	-	1.85%	447B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.02x	-	-	5.15%	381B
HSBC HOLDINGS PLC	12.71x	-	-	4.12%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.78x	-	-	5.28%	303B
ROYAL BANK OF CANADA	18.51x	-	-	2.3%	293B
WELLS FARGO & COMPANY	11.98x	-	-	2.18%	265B
BANK OF CHINA LIMITED	6.04x	-	-	5.21%	262B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.23x	-	-	2.79%	249B
Average	11.46x			3.4%	389.97B
Weighted average by Cap.	11.96x			3.09%