|
Market Closed -
Other stock markets
|
Pre-market 13:55:01 | |||
| 64.32 USD | -2.06% |
|
64.83 | +0.79% |
Company Valuation: Circle Internet Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 18,673 | 15,988 | - | - |
| Change | - | -14.38% | - | - |
| Enterprise Value (EV) 1 | 17,184 | 13,717 | 13,220 | 12,169 |
| Change | - | -20.17% | -3.62% | -7.95% |
| P/E | -180x | 75.5x | 43x | 26.2x |
| PBR | 5.77x | 4.65x | 4.19x | 2.81x |
| PEG | 1x | -0x | 0.6x | 0.4x |
| Capitalization / Revenue | 6.8x | 5.23x | 3.94x | 3.05x |
| EV / Revenue | 6.26x | 4.49x | 3.26x | 2.32x |
| EV / EBITDA | 29.5x | 21.7x | 14.7x | 9.19x |
| EV / EBIT | -178x | 53.8x | 28.1x | 14.1x |
| EV / FCF | 36.3x | 23.8x | 17.8x | 11.5x |
| FCF Yield | 2.76% | 4.21% | 5.63% | 8.67% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -0.44 | 0.8516 | 1.495 | 2.456 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,747 | 3,056 | 4,058 | 5,249 |
| EBITDA 1 | 582.2 | 632.7 | 901.6 | 1,324 |
| EBIT 1 | -96.44 | 254.8 | 470.8 | 861.2 |
| Net income 1 | -69.51 | 221.4 | 418.5 | 692.3 |
| Net Debt 1 | -1,489 | -2,271 | -2,768 | -3,820 |
| Reference price 2 | 79.30 | 64.32 | 64.32 | 64.32 |
| Nbr of stocks (in thousands) | 235,476 | 248,576 | - | - |
| Announcement Date | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.53x | 4.49x | 21.68x | -.--% | 15.99B | |
| 19.68x | 3.96x | 9.35x | 1.53% | 85.61B | |
| 48.88x | 15.1x | 29.71x | -.--% | 83.53B | |
| 23.45x | 6.36x | 12.22x | -.--% | 32.13B | |
| 58.62x | 5.3x | 18.46x | -.--% | 24.25B | |
| 38.64x | 20.37x | 32.91x | 2.16% | 23.79B | |
| 6.18x | 3x | 6.97x | 4.06% | 23.22B | |
| 7.25x | - | - | 8.22% | 16.47B | |
| 11.92x | -0.51x | -0.89x | -.--% | 14.28B | |
| 57.99x | 26.39x | 44.25x | - | 12.82B | |
| Average | 34.81x | 9.38x | 19.41x | 1.77% | 33.21B | |
| Weighted average by Cap. | 33.86x | 9.16x | 18.91x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRCL Stock
- Valuation Circle Internet Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
