Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,947 5,768 4,992 5,288 7,314 7,404 -
Change - 16.6% -13.45% 5.93% 38.3% 1.23% -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 7,404 7,404
Change - 6.89% -5.59% -6% 55.86% 1.23% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 18.5x 17.8x
PBR 3.16x 3.6x - - - - -
PEG - -0.8x 0.3x 0.7x 0.6x 24.2x 4.54x
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 3.51x 3.37x
EV / Revenue 0x 0x 0x 0x 0x 3.51x 3.37x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13.5x 13x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 7.91 8.22
Distribution rate - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,108 2,195
EBITDA 534 510.9 495.4 554.3 601.1 - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 546.8 570.3
Net income 1 326.4 176.7 274.6 331.5 414.4 411.6 423.8
Net Debt - -480.8 - -595.8 - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 146.37 146.37
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,583 -
Announcement Date 03/05/22 04/05/23 07/05/24 06/05/25 06/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.52x - - - 7.41B
58.56x9.23x46.76x1.36% 194B
78.63x9.94x19.06x-.--% 105B
68.04x - - 0.14% 69.75B
56.49x11.2x42.45x0.85% 59.07B
64.96x8.42x33.56x0.65% 48.58B
32.61x9.06x25.47x1.01% 45.79B
57.85x9.6x39.38x0.77% 43.41B
8115.56x77.22x2428.11x - 42.96B
43.47x10.1x34.59x0.45% 41.66B
Average 859.47x 18.10x 333.67x 0.65% 65.8B
Weighted average by Cap. 585.81x 14.60x 213.23x 0.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.