Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,947 5,768 4,992 5,288 7,314 7,397 -
Change - 16.6% -13.45% 5.93% 38.3% 1.14% -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 7,397 7,397
Change - 6.89% -5.59% -6% 55.86% 1.14% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 18.5x 17.8x
PBR 3.16x 3.6x - - - - -
PEG - -0.8x 0.3x 0.7x 0.6x 24.2x 4.54x
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 3.51x 3.37x
EV / Revenue 0x 0x 0x 0x 0x 3.51x 3.37x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13.5x 13x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 7.91 8.22
Distribution rate - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,108 2,195
EBITDA 534 510.9 495.4 554.3 601.1 - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 546.8 570.3
Net income 1 326.4 176.7 274.6 331.5 414.4 411.6 423.8
Net Debt - -480.8 - -595.8 - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 146.24 146.24
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,583 -
Announcement Date 03/05/22 04/05/23 07/05/24 06/05/25 06/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.49x - - - 7.4B
63.16x10.03x50.94x1.26% 210B
75.7x9.51x18.24x-.--% 101B
63.31x12.77x47.94x0.75% 68.17B
60.83x - - 0.16% 62.5B
64.56x8.36x33.86x0.65% 48.16B
60.38x10.06x40.91x0.73% 45.61B
32.53x8.22x24.27x1.03% 43.77B
8204.22x77.76x2463.89x - 43.52B
40.85x9.35x30.36x0.49% 38.37B
Average 868.40x 18.26x 338.80x 0.64% 66.78B
Weighted average by Cap. 591.54x 14.88x 215.31x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.