|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.390 PHP | 0.00% |
|
-2.01% | +2.57% |
| 06-30 | Citicore Renewable Energy Corporation Announces Executive Changes, Effective June 30, 2026 | CI |
| 06-30 | Citicore Renewable Energy Corporation Announces CFO Changes, Effective June 30, 2026 | CI |
Company Valuation: Citicore Renewable Energy Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 28,661 | 47,768 | 48,996 | - | - |
| Change | - | 66.67% | 2.57% | - | - |
| Enterprise Value (EV) 1 | 47,048 | 78,756 | 89,198 | 96,763 | 91,852 |
| Change | - | 67.39% | 13.26% | 8.48% | -5.07% |
| P/E | 42.3x | 58.1x | 13.7x | 7.75x | 6.29x |
| PBR | 1.7x | 1.97x | 1.59x | 1.27x | 1.07x |
| PEG | -2x | -20.97x | 0x | 0.1x | 0.3x |
| Capitalization / Revenue | 5.57x | 8.98x | 3.9x | 2.51x | 2.19x |
| EV / Revenue | 9.14x | 14.8x | 7.11x | 4.97x | 4.1x |
| EV / EBITDA | 28.3x | 43.4x | 13.9x | 9.25x | 6.72x |
| EV / EBIT | 31x | 47.9x | 16.6x | 12x | 8.96x |
| EV / FCF | -3.78x | -3.97x | -7.33x | -6.46x | 28x |
| FCF Yield | -26.4% | -25.2% | -13.6% | -15.5% | 3.57% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.0758 | 0.0737 | 0.3211 | 0.5666 | 0.698 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 5,146 | 5,319 | 12,549 | 19,484 | 22,383 |
| EBITDA 1 | 1,665 | 1,816 | 6,421 | 10,460 | 13,659 |
| EBIT 1 | 1,520 | 1,645 | 5,387 | 8,083 | 10,250 |
| Net income 1 | 618.3 | 745.5 | 3,133 | 5,525 | 7,119 |
| Net Debt 1 | 18,387 | 30,988 | 40,203 | 47,768 | 42,857 |
| Reference price 2 | 3.210 | 4.280 | 4.390 | 4.390 | 4.390 |
| Nbr of stocks (in thousands) | 8,928,572 | 11,160,715 | 11,160,715 | - | - |
| Announcement Date | 08/04/25 | 30/03/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.67x | 7.11x | 13.89x | - | 795M | ||
| -81.38x | 6.69x | 13.11x | 4.61% | 11.69B | ||
| 23.36x | 3.7x | 8.68x | 0.34% | 8.13B | ||
| 56.71x | 8.09x | 14.64x | 0.45% | 6.56B | ||
| 23.13x | 3.75x | 12.38x | 4.37% | 5.66B | ||
| -13.72x | 102.91x | -36.63x | -.--% | 4.02B | ||
| 21.73x | 5.06x | 15.54x | 2.34% | 1.23B | ||
| 904.7x | 4.78x | 13.67x | -.--% | 1.01B | ||
| 8.68x | 13.26x | 16.09x | 5.01% | 667M | ||
| Average | 106.32x | 17.26x | 7.93x | 2.14% | 4.42B | |
| Weighted average by Cap. | 16.09x | 15.65x | 7.47x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CREC Stock
- Valuation Citicore Renewable Energy Corporation
Select your edition
All financial news and data tailored to specific country editions
















