Valuation Citigroup Inc. Lima

Stocks

End-of-day quote Lima Other stock markets 30/07/2026			5-day change	1st Jan Change
133.10 ^USD	+1.06%		+3.40%	+12.37%

07-31	Private sector wage gains lift US labor costs in Q2, underlying trend benign	RE
07-31	Fed chief Warsh faces hard choice on inflation after bond market's 'red flag'	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,830	87,604	98,450	133,126	208,789	222,172	-	-
Change	-	-26.89%	12.38%	35.22%	56.84%	6.41%	-	-
Enterprise Value (EV)	119,830	87,604	98,450	133,126	208,789	222,172	222,172	222,172
Change	-	-26.89%	12.38%	35.22%	56.84%	6.41%	0%	0%
P/E	5.96x	6.46x	12.7x	11.9x	16.7x	11.9x	10.3x	9.04x
PBR	0.65x	0.48x	0.52x	0.69x	1.06x	1.13x	1.05x	0.97x
PEG	-	-0.2x	-0.3x	0.3x	0.9x	0.2x	0.7x	0.6x
Capitalization / Revenue	1.67x	1.16x	1.25x	1.64x	2.45x	2.32x	2.24x	2.16x
EV / Revenue	0x	0x	0x	0x	0x	2.32x	2.24x	2.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.86x	5.38x	5.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	-	2.08	2.18	2.32	2.517	2.789	3.15
Rate of return	3.38%	-	4.04%	3.1%	1.99%	1.9%	2.11%	2.38%
EPS ²	10.14	7	4.04	5.94	6.99	11.16	12.86	14.65
Distribution rate	20.1%	-	51.5%	36.7%	33.2%	22.6%	21.7%	21.5%
Net sales ¹	71,884	75,338	78,462	81,139	85,225	95,640	99,392	103,030
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	23,691	24,046	22,096	27,155	30,093	37,920	41,313	42,990
Net income ¹	20,758	13,700	7,850	11,628	13,097	19,159	20,722	21,967
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.39	45.23	51.44	70.39	116.69	132.45	132.45	132.45
Nbr of stocks (in thousands)	1,984,267	1,936,853	1,913,882	1,891,265	1,789,266	1,677,400	-	-
Announcement Date	14/01/22	13/01/23	12/01/24	15/01/25	14/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	16.2x	7.2x	-	2.04%	331B
THE GOLDMAN SACHS GROUP, INC.	14.38x	10.68x	-	1.87%	312B
CHARLES SCHWAB	16.95x	6.8x	11.31x	1.21%	183B
CITIC SECURITIES COMPANY LIMITED	10.83x	1.22x	-	3.29%	60.48B
YUANTA FINANCIAL HOLDING CO., LTD.	15.98x	5.08x	-	3.45%	28.11B
LPL FINANCIAL HOLDINGS INC.	18.17x	1.62x	10.43x	0.34%	28B
NOMURA HOLDINGS, INC.	11.16x	8.94x	-	3.65%	27.88B
CSC FINANCIAL CO., LTD.	6.45x	-	-	4.36%	26.68B
HUATAI SECURITIES CO., LTD.	9.26x	7.05x	-	3.23%	24.67B
Average	13.26x	6.07x	10.87x	2.6%	113.54B
Weighted average by Cap.	14.95x	7.68x	11.19x	2.04%