|
Real-time Estimate
Cboe BZX
19:28:02 27/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 133.16 USD | -0.30% |
|
+2.38% | +13.77% |
| 11:02am | Citi's Polish arm nearly doubles Q2 profit, but misses market expectations | RE |
| 08-26 | JPMorgan, Others Explore Stablecoins Despite Earlier Skepticism | MT |
Company Valuation: Citigroup Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 224,038 | - | - |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 7.3% | - | - |
| Enterprise Value (EV) | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 224,038 | 224,038 | 224,038 |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 7.3% | 0% | 0% |
| P/E | 5.96x | 6.46x | 12.7x | 11.9x | 16.7x | 11.9x | 10.4x | 9.12x |
| PBR | 0.65x | 0.48x | 0.52x | 0.69x | 1.06x | 1.14x | 1.06x | 0.98x |
| PEG | - | -0.2x | -0.3x | 0.3x | 0.9x | 0.2x | 0.7x | 0.7x |
| Capitalization / Revenue | 1.67x | 1.16x | 1.25x | 1.64x | 2.45x | 2.34x | 2.25x | 2.17x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.34x | 2.25x | 2.17x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.89x | 5.41x | 5.21x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.04 | - | 2.08 | 2.18 | 2.32 | 2.517 | 2.789 | 3.15 |
| Rate of return | 3.38% | - | 4.04% | 3.1% | 1.99% | 1.88% | 2.09% | 2.36% |
| EPS 2 | 10.14 | 7 | 4.04 | 5.94 | 6.99 | 11.18 | 12.88 | 14.64 |
| Distribution rate | 20.1% | - | 51.5% | 36.7% | 33.2% | 22.5% | 21.6% | 21.5% |
| Net sales 1 | 71,884 | 75,338 | 78,462 | 81,139 | 85,225 | 95,791 | 99,515 | 103,182 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 23,691 | 24,046 | 22,096 | 27,155 | 30,093 | 38,065 | 41,439 | 42,990 |
| Net income 1 | 20,758 | 13,700 | 7,850 | 11,628 | 13,097 | 19,224 | 20,771 | 21,980 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.39 | 45.23 | 51.44 | 70.39 | 116.69 | 133.56 | 133.56 | 133.56 |
| Nbr of stocks (in thousands) | 1,984,267 | 1,936,853 | 1,913,882 | 1,891,265 | 1,789,266 | 1,677,437 | - | - |
| Announcement Date | 14/01/22 | 13/01/23 | 12/01/24 | 15/01/25 | 14/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.94x | - | - | 1.88% | 224B | |
| 16.5x | 7.26x | - | 2.01% | 336B | |
| 14.7x | 10.72x | - | 1.83% | 315B | |
| 17.59x | 7.02x | 11.67x | 1.16% | 189B | |
| 10.16x | 1.72x | - | 3.61% | 62.46B | |
| 11.37x | 8.49x | - | 3.64% | 29.41B | |
| 18.36x | - | - | 0.34% | 28.37B | |
| 13.83x | 4.9x | - | 4.19% | 27.32B | |
| 6.99x | - | - | 4.34% | 26.35B | |
| 8.94x | 5.71x | - | 3.36% | 24.35B | |
| Average | 13.04x | 6.54x | 11.67x | 2.63% | 126.27B | |
| Weighted average by Cap. | 14.61x | 7.90x | 11.67x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C Stock
- Valuation Citigroup Inc.
Select your edition
All financial news and data tailored to specific country editions
