|
Market Closed -
Nasdaq
00:00:00 18/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 3.630 USD | -0.55% |
|
-3.97% | +8.36% |
| 08-07 | Clarus Corporation, Q2 2026 Earnings Call, Aug 06, 2026 | |
| 08-07 | Tranche Update on Clarus Corporation's Equity Buyback Plan announced on August 1, 2022. | CI |
Company Valuation: Clarus Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,025 | 290.4 | 263 | 173 | 128.6 | 139 | - | - |
| Change | - | -71.68% | -9.41% | -34.23% | -25.64% | 8.04% | - | - |
| Enterprise Value (EV) 1 | 1,147 | 417.3 | 371.5 | 129.5 | 91.96 | 98.79 | 92.94 | 79.99 |
| Change | - | -63.63% | -10.98% | -65.13% | -29.02% | 7.43% | -5.92% | -13.93% |
| P/E | 38x | -4.17x | -25.5x | -3.29x | -2.77x | - | -24.2x | -33x |
| PBR | 2.78x | 1x | 0.9x | 0.74x | 0.66x | 0.71x | 0.73x | 0.73x |
| PEG | - | 0x | 0.3x | -0x | 0.2x | - | - | 1.2x |
| Capitalization / Revenue | 2.73x | 0.65x | 0.7x | 0.65x | 0.51x | 0.55x | 0.54x | 0.5x |
| EV / Revenue | 3.05x | 0.93x | 0.99x | 0.49x | 0.37x | 0.39x | 0.36x | 0.29x |
| EV / EBITDA | 18.7x | 6.63x | 306x | 18.8x | 82.4x | 7.93x | 10.3x | 10x |
| EV / EBIT | 25.1x | 10.4x | -27.2x | 45.6x | -8.16x | -17.3x | -10.3x | -14x |
| EV / FCF | -64.9x | 65.2x | 14.2x | -9.23x | -9.28x | 6.86x | 15.8x | 5.88x |
| FCF Yield | -1.54% | 1.53% | 7.05% | -10.8% | -10.8% | 14.6% | 6.35% | 17% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Rate of return | 0.36% | 1.28% | 1.45% | 2.22% | 2.99% | 2.75% | 2.75% | 2.75% |
| EPS 2 | 0.73 | -1.88 | -0.27 | -1.37 | -1.21 | - | -0.15 | -0.11 |
| Distribution rate | 13.7% | -5.32% | -37% | -7.3% | -8.26% | - | -66.7% | -90.9% |
| Net sales 1 | 375.8 | 448.1 | 376 | 264.3 | 250.4 | 250.7 | 259 | 276 |
| EBITDA 1 | 61.5 | 62.96 | 1.214 | 6.875 | 1.116 | 12.45 | 9.014 | 8 |
| EBIT 1 | 45.68 | 40.01 | -13.65 | 2.841 | -11.26 | -5.697 | -9.006 | -5.7 |
| Net income 1 | 26.09 | -69.78 | -10.15 | -52.29 | -46.56 | 0.1185 | -5.772 | -4 |
| Net Debt 1 | 122.1 | 127 | 108.5 | -43.47 | -36.69 | -40.2 | -46.05 | -59 |
| Reference price 2 | 27.720 | 7.840 | 6.895 | 4.510 | 3.350 | 3.630 | 3.630 | 3.630 |
| Nbr of stocks (in thousands) | 36,988 | 37,036 | 38,149 | 38,362 | 38,402 | 38,288 | - | - |
| Announcement Date | 07/03/22 | 27/02/23 | 07/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.4x | 7.99x | 2.74% | 140M | |
| 22.26x | 2.27x | 13.17x | 1.02% | 5.26B | |
| 19.92x | 2.09x | 8.91x | 3.51% | 4.3B | |
| 22.09x | 2.3x | 11.2x | 3.09% | 3.12B | |
| 28.33x | 1.29x | 10.33x | -.--% | 2.94B | |
| 17.96x | 0.79x | 3.76x | -.--% | 2.47B | |
| 17.23x | 1.1x | 10.78x | 1.55% | 2.04B | |
| 17.85x | 1.23x | 9.96x | 0.99% | 1.52B | |
| 10.49x | 0.85x | 6.95x | - | 1.29B | |
| 47.99x | 12.83x | 30.48x | 1.53% | 1.12B | |
| Average | 22.68x | 2.51x | 11.35x | 1.6% | 2.42B | |
| Weighted average by Cap. | 21.98x | 2.21x | 10.89x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLAR Stock
- Valuation Clarus Corporation
Select your edition
All financial news and data tailored to specific country editions
