Valuation COMPAGNIE FINANCIERE RICHEMONT Deutsche Boerse AG
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Market Closed -
Other stock markets
|
After hours 23:59:48 | |||
| 197.25 EUR | +0.46% |
|
198.58 | +0.67% |
| 06-18 | Swiss trade surplus at CHF 6.11 bln in May | RE |
| 06-17 | RICHEMONT : Bernstein reiterates its Buy rating | ZD |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 116,663 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 32.45% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 107,231 | 106,123 | 104,278 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 34.74% | -1.03% | -1.74% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 28.5x | 24.8x | 22.3x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.58x | 4.18x | 3.91x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.6x | 1.7x | 2.1x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.83x | 4.51x | 4.23x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.44x | 4.1x | 3.79x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.7x | 13.9x | 12.5x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.9x | 18.2x | 16x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31.7x | 26.9x | 22.9x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.15% | 3.71% | 4.36% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.049 | 4.455 | 4.964 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.04% | 2.25% | 2.5% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 6.968 | 8.012 | 8.879 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 58.1% | 55.6% | 55.9% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,175 | 25,892 | 27,549 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,837 | 7,632 | 8,357 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,126 | 5,834 | 6,502 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,095 | 4,687 | 5,139 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,432 | -10,539 | -12,385 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 198.29 | 198.29 | 198.29 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 79.53x | 5.53x | 52.18x | 0.33% | 41.32B | |
| 11.7x | 1.32x | 8.53x | 6.3% | 15.6B | |
| 8.17x | 1.67x | 6.14x | 8.55% | 10.34B | |
| 10.84x | 1.81x | 6.05x | 3.1% | 7.06B | |
| 11.57x | 0.19x | 3.13x | 5.16% | 2.25B | |
| 10.32x | 1.22x | 6.32x | 8.41% | 1.9B | |
| 20.97x | - | - | - | 1.88B | |
| 9.22x | - | - | 6.45% | 1.68B | |
| 56.25x | - | - | 1.65% | 1.58B | |
| Average | 24.29x | 1.96x | 13.72x | 4.99% | 9.29B | |
| Weighted average by Cap. | 45.68x | 3.59x | 30.77x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
