|
Delayed
Toronto S.E.
22:09:40 24/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0100 CAD | 0.00% |
|
0.00% | -50.00% |
| 05-01 | Composite Alliance Group Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 04-30 | Composite Alliance Group Inc. Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Composite Alliance Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5.512 | 4.961 | 2.205 | 7.716 | 1.654 | 2.205 |
| Change | - | -10% | -55.56% | 250% | -78.57% | 33.33% |
| Enterprise Value (EV) 1 | 10.87 | 11.33 | 11.67 | 16.23 | 11.87 | 9.528 |
| Change | - | 4.24% | 2.99% | 39.08% | -26.89% | -19.71% |
| P/E | -1.63x | -281x | -5.22x | -9.5x | -0.74x | -0.28x |
| PBR | -3.43x | -2.72x | -0.84x | -2.19x | -0.29x | -0.29x |
| PEG | - | 2.8x | -0x | -0.1x | -0x | -0x |
| Capitalization / Revenue | 0.81x | 0.84x | 0.32x | 0.54x | 0.15x | 0.26x |
| EV / Revenue | 1.6x | 1.92x | 1.7x | 1.13x | 1.1x | 1.1x |
| EV / EBITDA | -3.8x | 167x | -14.5x | -18x | -8.13x | -3.44x |
| EV / EBIT | -3.54x | -98.8x | -12.2x | -15.5x | -7.59x | -3.39x |
| EV / FCF | 7.35x | -5.94x | -5.37x | 15.3x | -14.5x | -4.1x |
| FCF Yield | 13.6% | -16.8% | -18.6% | 6.52% | -6.91% | -24.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0307 | -0.00016 | -0.003834 | -0.007371 | -0.0203 | -0.0711 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.779 | 5.887 | 6.868 | 14.35 | 10.78 | 8.625 |
| EBITDA 1 | -2.862 | 0.0678 | -0.8049 | -0.9009 | -1.459 | -2.773 |
| EBIT 1 | -3.069 | -0.1147 | -0.9596 | -1.046 | -1.563 | -2.807 |
| Net income 1 | -3.381 | -0.0177 | -0.4227 | -0.8126 | -2.233 | -7.836 |
| Net Debt 1 | 5.358 | 6.37 | 9.465 | 8.514 | 10.21 | 7.323 |
| Reference price 2 | 0.0500 | 0.0450 | 0.0200 | 0.0700 | 0.0150 | 0.0200 |
| Nbr of stocks (in thousands) | 110,234 | 110,234 | 110,234 | 110,234 | 110,234 | 110,234 |
| Announcement Date | 30/04/21 | 02/05/22 | 04/05/23 | 30/04/24 | 30/04/25 | 30/04/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 794K | |
| 33.27x | 5.69x | 20.75x | 0.76% | 131B | |
| 27.39x | 5.05x | 17.6x | 2.2% | 35.27B | |
| 22.02x | 1.89x | 13.51x | 2.12% | 32.03B | |
| 31.56x | 4.19x | 15.84x | 0.11% | 31.03B | |
| 21.58x | 3.64x | 11.5x | 1.5% | 28.21B | |
| 22.6x | 3.28x | 14.12x | 1.04% | 27.56B | |
| 24.71x | 3.01x | 12.97x | 1.53% | 26.48B | |
| 26.87x | 3.37x | 16.48x | 1.68% | 25.02B | |
| 94.89x | 35.85x | 78.19x | 0.4% | 24.72B | |
| Average | 33.88x | 7.33x | 22.33x | 1.26% | 36.14B | |
| Weighted average by Cap. | 32.97x | 6.53x | 21.22x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CAG Stock
- Valuation Composite Alliance Group Inc.
Select your edition
All financial news and data tailored to specific country editions
