|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.190 USD | +5.01% |
|
+5.28% | +11.44% |
| 06-16 | Comstock Insider Bought Shares Worth $1,024,225, According to a Recent SEC Filing | MT |
| 06-10 | Comstock Forms Oklahoma Data Center Joint Venture With Jericho Energy | MT |
Company Valuation: Comstock Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84.23 | 22.95 | 62.76 | 168.5 | 192.8 | 318.1 | - | - |
| Change | - | -72.76% | 173.48% | 168.53% | 14.37% | 65.02% | - | - |
| Enterprise Value (EV) | 84.23 | 22.95 | 62.76 | 168.5 | 175.8 | 318.1 | 318.1 | 318.1 |
| Change | - | -72.76% | 173.48% | 168.53% | 4.31% | 80.93% | 0% | 0% |
| P/E | - | - | - | - | -3.21x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 97.7x | 129x | 49.2x | 55.9x | 124x | 12.9x | 3.24x | 1.89x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 12.9x | 3.24x | 1.89x |
| EV / EBITDA | - | - | - | - | -0x | -14.6x | 9.45x | 3.62x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -11.4x | 12x | 4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | -1.17 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.8622 | 0.1782 | 1.274 | 3.016 | 1.554 | 24.56 | 98.25 | 168.2 |
| EBITDA 1 | - | - | - | - | -34.31 | -21.74 | 33.66 | 87.75 |
| EBIT 1 | -6.406 | -19.36 | -12.6 | -39.67 | -38.15 | -27.98 | 26.55 | 79.56 |
| Net income | - | - | - | - | -39.36 | - | - | - |
| Net Debt | - | - | - | - | -16.95 | - | - | - |
| Reference price 2 | 12.900 | 2.750 | 5.480 | 8.006 | 3.760 | 4.190 | 4.190 | 4.190 |
| Nbr of stocks (in thousands) | 6,530 | 8,345 | 11,452 | 21,050 | 51,264 | 75,913 | - | - |
| Announcement Date | 28/03/22 | 16/03/23 | 27/02/24 | 06/03/25 | 24/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 318M | |
| 15.52x | 3.81x | 6.76x | 3.73% | 210B | |
| 11.31x | 2.77x | 5.95x | 5.24% | 163B | |
| 13.48x | 3.93x | 6.6x | 3.75% | 88.06B | |
| 11.84x | 0.4x | 5.53x | 3.14% | 79.97B | |
| 20.82x | 6.08x | 13.83x | 0.05% | 60.89B | |
| 27.48x | 2.93x | 7.43x | 1.36% | 53.57B | |
| 16.38x | 3.17x | 6.75x | 0.63% | 29.37B | |
| 11.36x | 4x | 5.9x | 4.78% | 28.35B | |
| 12.77x | 4.53x | 7.94x | 4.49% | 23.46B | |
| Average | 15.66x | 3.51x | 7.41x | 3.02% | 73.67B | |
| Weighted average by Cap. | 15.04x | 3.35x | 7.07x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LODE Stock
- Valuation Comstock Inc.
Select your edition
All financial news and data tailored to specific country editions
