|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.920 USD | -0.51% |
|
-9.68% | +4.26% |
| 07-09 | Comstock Inc. - Special Call | |
| 07-07 | Comstock Connects Automated Equipment at Solar Recycling Facility | MT |
Company Valuation: Comstock Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84.23 | 22.95 | 62.76 | 168.5 | 192.8 | 299.1 | - | - |
| Change | - | -72.76% | 173.48% | 168.53% | 14.37% | 55.17% | - | - |
| Enterprise Value (EV) | 84.23 | 22.95 | 62.76 | 168.5 | 175.8 | 299.1 | 299.1 | 299.1 |
| Change | - | -72.76% | 173.48% | 168.53% | 4.31% | 70.13% | 0% | 0% |
| P/E | - | - | - | - | -3.21x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 97.7x | 129x | 49.2x | 55.9x | 124x | 12.2x | 3.04x | 1.78x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 12.2x | 3.04x | 1.78x |
| EV / EBITDA | - | - | - | - | -0x | -13.8x | 8.89x | 3.41x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -10.7x | 11.3x | 3.76x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | -1.17 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.8622 | 0.1782 | 1.274 | 3.016 | 1.554 | 24.56 | 98.25 | 168.2 |
| EBITDA 1 | - | - | - | - | -34.31 | -21.74 | 33.66 | 87.75 |
| EBIT 1 | -6.406 | -19.36 | -12.6 | -39.67 | -38.15 | -27.98 | 26.55 | 79.56 |
| Net income | - | - | - | - | -39.36 | - | - | - |
| Net Debt | - | - | - | - | -16.95 | - | - | - |
| Reference price 2 | 12.900 | 2.750 | 5.480 | 8.006 | 3.760 | 3.940 | 3.940 | 3.940 |
| Nbr of stocks (in thousands) | 6,530 | 8,345 | 11,452 | 21,050 | 51,264 | 75,913 | - | - |
| Announcement Date | 28/03/22 | 16/03/23 | 27/02/24 | 06/03/25 | 24/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 299M | |
| 18.53x | 3.8x | 6.77x | 3.75% | 210B | |
| 10.89x | 2.7x | 5.77x | 5.38% | 157B | |
| 13.42x | 3.93x | 6.53x | 3.48% | 88.95B | |
| 12.05x | 0.41x | 5.8x | 3.25% | 81.61B | |
| 22.29x | 6x | 13.92x | -.--% | 58.04B | |
| 26.31x | 2.78x | 7.14x | 1.34% | 50.34B | |
| 14.59x | 2.78x | 5.74x | 0.69% | 27.35B | |
| 10.4x | 3.54x | 5.27x | 5.4% | 24.39B | |
| 12.44x | 4.39x | 7.7x | 4.4% | 22.89B | |
| Average | 15.66x | 3.37x | 7.18x | 3.08% | 72.11B | |
| Weighted average by Cap. | 15.73x | 3.27x | 6.96x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LODE Stock
- Valuation Comstock Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
