Company Valuation: CONMED Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,146 2,702 3,368 2,114 1,257 1,047 - -
Change - -34.83% 24.64% -37.22% -40.53% -16.73% - -
Enterprise Value (EV) 1 4,810 3,728 4,317 2,995 2,051 1,741 1,626 1,499
Change - -22.5% 15.81% -30.62% -31.52% -15.14% -6.61% -7.8%
P/E Ratio 73.1x -33.1x 53.7x 16.1x 26.9x 8.74x 7.5x 6.74x
PBR 5.26x 3.57x 4.04x 2.2x 1.1x 0.88x 0.77x 0.68x
PEG - 0x -0x 0x -0.4x 0x 0.5x 0.6x
Capitalization / Revenue 4.1x 2.58x 2.71x 1.62x 0.91x 0.77x 0.73x 0.69x
EV / Revenue 4.76x 3.57x 3.47x 2.29x 1.49x 1.28x 1.13x 0.99x
EV / EBITDA 24.4x 19.8x 18.3x 11.3x 7.44x 6.37x 5.5x 5.41x
EV / EBIT 33.6x 28.4x 24.8x 14.8x 9.5x 8.58x 7.3x 6.08x
EV / FCF 49.6x 322x 40.6x 19.5x 13.6x 8.94x 9.92x -
FCF Yield 2.01% 0.31% 2.46% 5.14% 7.36% 11.2% 10.1% -
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 - - -
Rate of return 0.56% 0.9% 0.73% 1.17% 1.97% - - -
EPS 2 1.94 -2.68 2.04 4.25 1.51 3.98 4.635 5.16
Distribution rate 41.2% -29.9% 39.2% 18.8% 53% - - -
Net sales 1 1,011 1,045 1,245 1,307 1,375 1,362 1,436 1,514
EBITDA 1 197.2 188.7 235.4 265.6 275.9 273.2 295.7 277.2
EBIT 1 143.3 131.3 174.4 202.8 216 203 222.9 246.4
Net income 1 62.54 -80.58 64.46 132.4 47.06 120.5 140.1 153.6
Net Debt 1 663.8 1,026 949.6 881.3 794.1 694 579 452.2
Reference price 2 141.76 88.64 109.51 68.44 40.60 34.77 34.77 34.77
Nbr of stocks (in thousands) 29,247 30,482 30,752 30,891 30,968 30,109 - -
Announcement Date 26/01/22 02/02/23 31/01/24 05/02/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.74x1.28x6.37x-.--% 1.05B
22.18x3.29x12.35x2.89% 154B
20.16x3.48x12.52x3.56% 103B
36x8.9x23.96x1.07% 55.22B
14.84x0.18x11.13x0.84% 54.8B
36.44x2.93x10.05x2.63% 40.3B
35.05x1.3x11.46x0.22% 30.96B
30.79x5.5x17.54x-.--% 29.08B
39.05x6.75x24.36x0.27% 23.23B
23.72x3.03x12.36x1.36% 20.25B
Average 26.70x 3.66x 14.21x 1.29% 51.15B
Weighted average by Cap. 25.67x 3.72x 14.10x 2.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CNMD Stock
  4. Valuation CONMED Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!