Valuation Consec Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 26/06/2026 +04			5-day change	1st Jan Change
1,259.00 ^JPY	+0.48%		+0.24%	+2.78%

03/12/24	Tranche Update on Consec Corporation's Equity Buyback Plan announced on December 2, 2024.	CI
03/12/24	Consec Corporation's Equity Buyback announced on December 2, 2024 has closed with 47,500 shares, representing 2.65% for ¥57 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,152	2,224	2,323	1,980	2,225	2,160
Change	-	3.33%	4.42%	-14.76%	12.41%	-2.92%
Enterprise Value (EV) ¹	2,044	1,880	1,824	1,693	1,248	2,045
Change	-	-8.03%	-3.01%	-7.17%	-26.25%	63.84%
P/E	17.6x	31.3x	39.4x	-990x	10.6x	-10.5x
PBR	0.3x	0.3x	0.31x	0.26x	0.28x	0.27x
PEG	-	-0.7x	-2.3x	10x	-0x	0x
Capitalization / Revenue	0.2x	0.23x	0.23x	0.2x	0.21x	0.21x
EV / Revenue	0.19x	0.19x	0.18x	0.17x	0.12x	0.2x
EV / EBITDA	5.82x	7.61x	3.9x	8.91x	6.75x	14x
EV / EBIT	9.64x	17.6x	5.59x	33.2x	27.1x	-1,023x
EV / FCF	-8.31x	7.34x	10.1x	121x	2.45x	-2.72x
FCF Yield	-12%	13.6%	9.92%	0.83%	40.8%	-36.7%
Dividend per Share ²	25	25	30	25	25	27
Rate of return	2.08%	2.02%	2.32%	2.26%	2.01%	2.2%
EPS ²	68	39.58	32.89	-1.115	117.1	-116.5
Distribution rate	36.8%	63.2%	91.2%	-2,241%	21.3%	-23.2%
Net sales ¹	10,757	9,844	10,081	9,695	10,379	10,297
EBITDA ¹	351	247	467	190	185	146
EBIT ¹	212	107	326	51	46	-2
Net income ¹	122	71	59	-2	210	-208
Net Debt ¹	-108	-344	-499	-287	-977	-115
Reference price ²	1,200.00	1,240.00	1,295.00	1,104.00	1,241.00	1,228.00
Nbr of stocks (in thousands)	1,794	1,794	1,793	1,793	1,793	1,759
Announcement Date	26/06/20	29/06/21	29/06/22	27/06/23	26/06/24	24/06/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSEC CORPORATION	-	-	-	-	13.63M
PARKER-HANNIFIN CORPORATION	36.37x	6.23x	23.17x	0.74%	125B
FANUC CORPORATION	42.7x	7.34x	27.46x	1.43%	42.47B
INGERSOLL RAND INC.	33.89x	4.35x	16.06x	0.1%	31.97B
DOVER CORPORATION	25.52x	3.72x	16x	0.92%	31.07B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.15x	1.74x	12.89x	2.3%	29.96B
SMC CORPORATION	28.85x	4.77x	17.07x	1.38%	28.49B
XYLEM INC.	25.68x	3.07x	13.41x	1.47%	27.81B
ALFA LAVAL AB	26.31x	3.39x	16.15x	1.73%	24.01B
Average	30.06x	4.33x	17.78x	1.26%	37.85B
Weighted average by Cap.	32.39x	4.99x	19.68x	1.1%