Valuation Copart, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 02/09/2026			5-day change	1st Jan Change
549.88 ^MXN	0.00%		-0.92%	-21.45%

09-03	Copart Shares Rise After JPMorgan Upgrade	MT
09-03	Wall Street's Triple Squeeze

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,777	30,446	42,201	50,357	43,831	31,089	-	-
Change	-	-12.45%	38.61%	19.33%	-12.96%	-29.07%	-	-
Enterprise Value (EV) ¹	34,126	29,064	41,254	48,843	41,051	26,640	25,404	23,899
Change	-	-14.84%	41.95%	18.39%	-15.95%	-35.11%	-4.64%	-5.92%
P/E	37.7x	28.3x	34.5x	37.4x	28.5x	21.2x	20x	18.3x
PBR	9.84x	6.58x	7.14x	6.68x	4.76x	3.34x	2.92x	2.5x
PEG	-	1.8x	2.6x	3.99x	2.1x	-39.29x	3.29x	2x
Capitalization / Revenue	12.9x	8.7x	10.9x	11.9x	9.43x	6.69x	6.44x	5.99x
EV / Revenue	12.7x	8.3x	10.7x	11.5x	8.83x	5.74x	5.26x	4.6x
EV / EBITDA	27.1x	19.2x	25.1x	27.7x	21.4x	13.9x	12.7x	11.2x
EV / EBIT	30x	21.1x	27.8x	31.1x	24.2x	15.8x	14.4x	12.7x
EV / FCF	65.3x	34.6x	48.7x	50.8x	33.4x	19.9x	18.8x	15.8x
FCF Yield	1.53%	2.89%	2.05%	1.97%	3%	5.04%	5.31%	6.31%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.975	1.13	1.28	1.4	1.59	1.581	1.678	1.831
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,693	3,501	3,870	4,237	4,647	4,644	4,829	5,192
EBITDA ¹	1,260	1,514	1,646	1,762	1,914	1,917	2,006	2,128
EBIT ¹	1,136	1,375	1,487	1,572	1,697	1,686	1,768	1,877
Net income ¹	936.5	1,090	1,238	1,363	1,552	1,514	1,563	1,695
Net Debt ¹	-650.6	-1,382	-946.5	-1,514	-2,781	-4,449	-5,685	-7,190
Reference price ²	36.75	32.02	44.20	52.33	45.33	33.58	33.58	33.58
Nbr of stocks (in thousands)	946,314	950,690	954,880	962,298	966,936	925,811	-	-
Announcement Date	08/09/21	07/09/22	14/09/23	04/09/24	04/09/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	21.75x	1.54x	10.59x	0.99%	270B
SHOPIFY INC.	90.98x	11.93x	63.99x	-.--%	188B
PDD HOLDINGS INC.	8.35x	0.94x	4.08x	-.--%	116B
MERCADOLIBRE, INC.	52.01x	2.15x	22.17x	-.--%	101B
MEITUAN	-95.79x	0.73x	29.37x	-.--%	61.13B
EBAY INC.	23.85x	4.15x	13.82x	1.16%	47.11B
COPART, INC.	21.23x	5.74x	13.9x	-	31.09B
RB GLOBAL, INC.	29.76x	3.46x	11.59x	1.55%	15.42B
VIPSHOP HOLDINGS LIMITED	4.8x	0.24x	2.94x	4.44%	7.24B
Average	17.44x	3.43x	19.16x	1.02%	93.03B
Weighted average by Cap.	30.58x	4.13x	24.68x	0.47%