|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.69 USD | -0.75% |
|
+2.48% | -10.31% |
| 06-11 | Corvel Insider Sold Shares Worth $548,834, According to a Recent SEC Filing | MT |
| 06-09 | Corvel Insider Sold Shares Worth $421,558, According to a Recent SEC Filing | MT |
Company Valuation: CorVel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,834 | 2,968 | 3,265 | 4,495 | 5,751 | 2,795 |
| Change | - | 61.83% | 10.01% | 37.68% | 27.93% | -51.39% |
| Enterprise Value (EV) 1 | 1,749 | 2,914 | 3,227 | 4,421 | 5,608 | 2,591 |
| Change | - | 66.59% | 10.77% | 36.98% | 26.85% | -53.81% |
| P/E Ratio | 40.2x | 46x | 50.5x | 59.8x | 61.2x | 25.5x |
| PBR | 8.32x | 13.9x | 16.2x | 18.2x | 17.9x | 7.06x |
| PEG | - | 1.1x | 16.79x | 3.6x | 2.5x | 1.5x |
| Capitalization / Revenue | 3.32x | 4.59x | 4.54x | 5.65x | 6.42x | 2.92x |
| EV / Revenue | 3.16x | 4.51x | 4.49x | 5.56x | 6.26x | 2.7x |
| EV / EBITDA | 21.2x | 26.9x | 29.4x | 36.4x | 37.3x | 14.8x |
| EV / EBIT | 29.6x | 34.5x | 38.2x | 46.5x | 46.4x | 18.1x |
| EV / FCF | 23.7x | 131x | 61.8x | 80.6x | 73.9x | 27.9x |
| FCF Yield | 4.23% | 0.76% | 1.62% | 1.24% | 1.35% | 3.59% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.85 | 1.22 | 1.257 | 1.467 | 1.83 | 2.14 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 552.6 | 646.2 | 718.6 | 795.3 | 895.6 | 958.5 |
| EBITDA 1 | 82.61 | 108.4 | 109.7 | 121.4 | 150.4 | 174.9 |
| EBIT 1 | 59.18 | 84.51 | 84.55 | 95.1 | 120.8 | 143.1 |
| Net income 1 | 46.36 | 66.41 | 66.36 | 76.25 | 95.16 | 110.3 |
| Net Debt 1 | -85.05 | -54.36 | -37.57 | -74.17 | -142.5 | -205 |
| Reference price 2 | 34.20 | 56.15 | 63.43 | 87.65 | 111.97 | 54.65 |
| Nbr of stocks (in thousands) | 53,631 | 52,862 | 51,477 | 51,283 | 51,359 | 51,152 |
| Announcement Date | 28/05/21 | 27/05/22 | 26/05/23 | 24/05/24 | 23/05/25 | 22/05/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.1B | |
| 15.72x | 0.44x | 9.55x | 2.69% | 125B | |
| 12.36x | 1.64x | 8.12x | 0.83% | 82.82B | |
| 11.26x | 1.34x | 8.09x | 3.01% | 24.53B | |
| 21.16x | 2.32x | 11.72x | 1.57% | 22.56B | |
| 29.11x | 5.3x | 22.22x | 2.43% | 20.01B | |
| 6.54x | 1.12x | 5.27x | -.--% | 14.19B | |
| 14.47x | 1.37x | 6.99x | 4.85% | 13.82B | |
| 13.54x | 1.67x | 8.03x | 0.84% | 12.75B | |
| 12.74x | 0.99x | 5.54x | 3.57% | 12.05B | |
| Average | 15.21x | 1.80x | 9.50x | 2.2% | 33.09B | |
| Weighted average by Cap. | 15.08x | 1.38x | 9.50x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CRVL Stock
- Valuation CorVel Corporation
Select your edition
All financial news and data tailored to specific country editions
