Valuation CS Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
1,706.00 ^KRW	+3.71%		-8.53%	+9.92%

05-29	CS Corporation announced that it has received KRW 5 billion in funding from KB Securities Co., Ltd., Shinhan Investment & Securities Co., Ltd., NH Investment & Securities Co., Ltd., Korea Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Eugene Investment & Securities Co.,Ltd.	CI
05-15	CS Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	46,711	83,177	29,117	25,933	34,028	15,063
Change	-	78.07%	-64.99%	-10.93%	31.21%	-55.73%
Enterprise Value (EV) ¹	33,259	63,815	17,193	16,947	21,552	5,152
Change	-	91.87%	-73.06%	-1.43%	27.18%	-76.1%
P/E Ratio	276x	-34.9x	-8.37x	-38x	31.3x	-15.1x
PBR	2.12x	3.9x	1.6x	1.48x	1.83x	0.86x
PEG	-	0x	-0.2x	0.5x	-0x	0x
Capitalization / Revenue	1.09x	2.02x	0.83x	0.77x	0.92x	0.64x
EV / Revenue	0.77x	1.55x	0.49x	0.5x	0.58x	0.22x
EV / EBITDA	24.3x	51.1x	-6.05x	-51.7x	29.2x	-23.5x
EV / EBIT	92.1x	284x	-4.16x	-10.7x	-106x	-4.36x
EV / FCF	35.7x	13.7x	-3.24x	-5.92x	26.8x	-3.64x
FCF Yield	2.8%	7.3%	-30.8%	-16.9%	3.73%	-27.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	18	-245.6	-358.6	-70.23	112	-102.9
Distribution rate	-	-	-	-	-	-
Net sales ¹	42,958	41,092	35,183	33,661	37,172	23,640
EBITDA ¹	1,367	1,248	-2,844	-327.6	739.4	-219.1
EBIT ¹	361.2	224.7	-4,137	-1,580	-202.5	-1,183
Net income ¹	178.5	-2,384	-3,480	-681.6	1,097	-998.4
Net Debt ¹	-13,452	-19,362	-11,923	-8,986	-12,475	-9,911
Reference price ²	4,960.00	8,570.00	3,000.00	2,672.00	3,506.00	1,552.00
Nbr of stocks (in thousands)	9,418	9,706	9,706	9,706	9,706	9,706
Announcement Date	04/03/21	04/03/22	03/03/23	05/03/24	04/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CS CORPORATION	-	-	-	-	10.43M
CISCO SYSTEMS, INC.	37.62x	7.83x	20.22x	1.36%	480B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.83x	0.91x	16.47x	2.11%	204B
ARISTA NETWORKS, INC.	46.7x	15.68x	32.83x	-.--%	197B
ZHONGJI INNOLIGHT CO., LTD.	41.75x	13.03x	32.71x	0.26%	185B
NOKIA OYJ	47.14x	3.02x	19.66x	1.28%	76.14B
MOTOROLA SOLUTIONS, INC.	30.94x	5.87x	17.19x	1.16%	68.12B
LUMENTUM HOLDINGS INC.	180.1x	23.17x	68.06x	-.--%	69.21B
CIENA CORPORATION	85.7x	9.96x	45.99x	-.--%	63.02B
GARMIN LTD.	25.17x	5.43x	18.8x	1.73%	46.01B
Average	57.55x	9.43x	30.21x	0.88%	138.82B
Weighted average by Cap.	46.36x	9.04x	26.45x	1%