Valuation Cyprus Forest Industries Public Ltd

Stocks

End-of-day quote CYPRUS S.E. Other stock markets 29/06/2026			5-day change	1st Jan Change
1.250 ^EUR	-9.42%		-9.42%	+5.04%

04-30	Cyprus Forest Industries Public Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI
22/09/25	Cyprus Forest Industries Public Ltd Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.601	1.928	2.754	3.06	3.06	3.641
Change	-	-25.88%	42.86%	11.11%	0%	19%
Enterprise Value (EV) ¹	5.16	3.997	5.745	4.915	5.913	5.58
Change	-	-22.53%	43.71%	-14.45%	20.32%	-5.63%
P/E	160x	10.2x	480x	-3.75x	14.2x	21.5x
PBR	0.23x	0.17x	0.23x	0.28x	0.27x	0.32x
PEG	-	0x	-4.9x	0x	-0x	-1x
Capitalization / Revenue	0.41x	0.29x	0.41x	0.53x	0.5x	0.56x
EV / Revenue	0.81x	0.6x	0.86x	0.85x	0.97x	0.86x
EV / EBITDA	12.1x	7.36x	14.8x	-18.5x	11.2x	10.6x
EV / EBIT	63.8x	16.9x	56.8x	-11x	17.6x	17.2x
EV / FCF	31.7x	10.6x	-5.66x	2.98x	-5.51x	8.09x
FCF Yield	3.16%	9.43%	-17.7%	33.6%	-18.1%	12.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.005323	0.0619	0.001876	-0.267	0.0705	0.0552
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.346	6.673	6.674	5.766	6.074	6.458
EBITDA ¹	0.427	0.5431	0.3874	-0.265	0.528	0.5248
EBIT ¹	0.0808	0.2371	0.1011	-0.4474	0.3366	0.3247
Net income ¹	0.0163	0.1895	0.005742	-0.8169	0.2157	0.169
Net Debt ¹	2.559	2.07	2.991	1.855	2.854	1.94
Reference price ²	0.850	0.630	0.900	1.000	1.000	1.190
Nbr of stocks (in thousands)	3,060	3,060	3,060	3,060	3,060	3,060
Announcement Date	28/04/21	02/05/22	13/04/23	29/04/24	28/04/25	30/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CYPRUS FOREST INDUSTRIES PUBLIC LTD	-	-	-	-	4.37M
LOUISIANA-PACIFIC CORPORATION	40.47x	2.3x	16.58x	1.45%	5.63B
STELLA-JONES INC.	13.78x	1.58x	8.99x	1.71%	3.06B
CENTURY PLYBOARDS (INDIA) LIMITED	57.76x	3.36x	27.1x	0.18%	1.74B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	10.89x	-	-	-	1.34B
CORTICEIRA AMORIM, SGPS, S.A.	14.63x	1.07x	6.58x	4.73%	980M
DEXCO S.A.	13.15x	1.11x	5.03x	1.3%	866M
OENEO	21x	2.18x	10.28x	3.85%	666M
Average	24.53x	1.93x	12.43x	2.2%	1.79B
Weighted average by Cap.	29.75x	2.09x	14.35x	1.7%