Valuation Dassault Systèmes SE Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 09/04/2026			5-day change	1st Jan Change
352.10 ^MXN	-39.96%		-.--%	-39.96%

08-31	Deutsche Bank Keeps Dassault Systèmes at Hold, Raises PT	MT
08-28	Autodesk Defies the AI Paranoia

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,803	44,035	58,181	43,965	31,289	29,456	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-5.86%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	27,111	26,025	24,946
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-8.9%	-4.01%	-4.15%
P/E	90.2x	47.9x	56x	37.2x	26.5x	22.3x	21.1x	19.6x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.94x	2.68x	2.44x
PEG	-	2.3x	4.4x	2.7x	-	2.1x	3.54x	2.52x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.63x	4.36x	4.11x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	4.26x	3.85x	3.48x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	11.8x	10.6x	9.4x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	13.2x	11.9x	10.6x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	17.7x	15.7x	13.9x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	5.66%	6.38%	7.22%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2816	0.2999	0.325
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.27%	1.35%	1.46%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.996	1.055	1.138
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.3%	28.4%	28.6%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,364	6,757	7,172
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,306	2,462	2,655
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,053	2,191	2,350
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,328	1,417	1,511
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,344	-3,431	-4,510
Reference price ²	52.31	33.50	44.24	33.50	23.84	22.25	22.25	22.25
Nbr of stocks (in thousands)	1,315,298	1,314,673	1,315,270	1,312,390	1,312,475	1,323,863	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.76x	9.51x	15.51x	0.77%	3,767B
PALANTIR TECHNOLOGIES INC.	123.05x	53.23x	86.4x	-.--%	448B
CADENCE DESIGN SYSTEMS, INC.	70.5x	14.88x	31.37x	-.--%	93.3B
DATADOG, INC.	420.2x	18.03x	71.28x	-.--%	85.12B
SYNOPSYS, INC.	108.16x	9.37x	23.73x	-.--%	84.24B
SEA LIMITED	38.28x	1.92x	15.3x	-.--%	69.5B
ATLASSIAN CORPORATION	196.24x	6.27x	24.21x	-.--%	49.15B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	114.63x	4.71x	22.88x	-.--%	41.08B
TWILIO INC.	27.42x	5.66x	27.17x	-.--%	36.19B
Average	124.91x	13.73x	35.32x	0.09%	519.26B
Weighted average by Cap.	47.42x	13.74x	24.03x	0.62%