|
End-of-day quote
Mexican S.E.
09/04/2026
|
5-day change | 1st Jan Change | ||
| 352.10 MXN | -39.96% |
|
-.--% | -39.96% |
| 09-14 | Capgemini, Dassault Systemes, Teleperformance... the AI casualties bounce back |  |
| 09-10 | Centric Software Unveils Centric Ai Platform for Product Lifecycle Decisions At Nrf 2026 | CI |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 27,669 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | -11.57% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 25,324 | 24,238 | 23,159 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | -14.9% | -4.29% | -4.45% |
| P/E | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 21x | 19.6x | 18.2x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 2.76x | 2.51x | 2.28x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2x | 2.81x | 2.33x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 4.35x | 4.09x | 3.85x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 3.98x | 3.59x | 3.23x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 11x | 9.85x | 8.72x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 12.3x | 11.1x | 9.85x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 16.5x | 14.5x | 12.8x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 6.07% | 6.88% | 7.8% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | - | 0.2809 | 0.3021 | 0.3273 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | - | 1.34% | 1.45% | 1.57% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 0.995 | 1.065 | 1.148 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | - | 28.2% | 28.4% | 28.5% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,366 | 6,761 | 7,180 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,306 | 2,462 | 2,655 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,054 | 2,193 | 2,351 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,327 | 1,429 | 1,530 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -2,344 | -3,431 | -4,510 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 20.90 | 20.90 | 20.90 |
| Nbr of stocks (in thousands) | 1,315,298 | 1,314,673 | 1,315,270 | 1,312,390 | 1,312,475 | 1,323,863 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 04/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.89x | 9.19x | 15.04x | 0.81% | 3,641B | |
| 114.24x | 49.7x | 80.67x | -.--% | 419B | |
| 412.31x | 17.53x | 69.3x | -.--% | 82.87B | |
| 58.24x | 12.31x | 25.95x | -.--% | 77.08B | |
| 95.28x | 8.16x | 20.67x | -.--% | 72.53B | |
| 34.91x | 1.69x | 13.56x | -.--% | 63.39B | |
| 192.31x | 6.14x | 23.7x | -.--% | 48.17B | |
| 114.96x | 4.54x | 22.07x | -.--% | 39.6B | |
| 27.8x | 5.74x | 27.57x | -.--% | 36.69B | |
| Average | 119.44x | 12.78x | 33.17x | 0.09% | 497.78B | |
| Weighted average by Cap. | 44.89x | 12.96x | 22.70x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- DSY N Stock
- Valuation Dassault Systèmes SE
Select your edition
All financial news and data tailored to specific country editions
