Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 28,875 - -
Change - 9.35% - -
Enterprise Value (EV) 26,407 28,875 28,875 28,875
Change - 9.35% 0% 0%
P/E 14.2x 9.7x 11.3x 8.72x
PBR - 1.93x 2.31x 1.86x
PEG - 1.11x 0.5x 0.3x
Capitalization / Revenue - 0.66x 0.81x 0.63x
EV / Revenue - 0.96x 0.81x 0.63x
EV / EBITDA - 9.7x 8.07x 6.18x
EV / EBIT - 10.4x 8.71x 6.65x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.54% 0.72%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 279.05 279.05 279.05
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 15/05/25 25/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.57x0.81x5.79x4.57% 22.05B
20.81x3.88x11.39x6.69% 18.95B
-89.52x0.88x6.46x0.8% 15.15B
-315.79x - - -.--% 14.47B
18.47x2.51x54.49x1.9% 13.29B
23.27x3.54x11.67x2.01% 7.75B
23.91x2.36x15.46x1.65% 5.92B
23.03x0.78x11.62x2.78% 5.57B
27.46x2.8x17.9x1.94% 5.12B
Average -27.87x 2.20x 16.85x 2.48% 12.03B
Weighted average by Cap. -39.79x 2.11x 16.03x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. DDEVPLSTIK Stock
  5. Valuation Ddev Plastiks Industries Limited