Company Valuation: Dev Labtech Venture Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 421.2 827.1 672.1
Change - 96.39% -18.74%
Enterprise Value (EV) 1 374.4 836.4 682.1
Change - 123.4% -18.45%
P/E 41.3x 61.7x 54.6x
PBR 2.23x 3.21x 1.63x
PEG 0.9x 2x -1.7x
Capitalization / Revenue 1.39x 1.91x 1.28x
EV / Revenue 1.23x 1.94x 1.3x
EV / EBITDA 19.6x 29.1x 22.2x
EV / EBIT 27.6x 43.1x 34.8x
EV / FCF -3.57x -7.26x -4.72x
FCF Yield -28% -13.8% -21.2%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3081 0.405 0.2725
Distribution rate - - -
Net sales 1 303.4 432.2 524.1
EBITDA 1 19.1 28.72 30.71
EBIT 1 13.55 19.41 19.62
Net income 1 10.19 13.41 12.94
Net Debt 1 -46.77 9.277 9.994
Reference price 2 12.73 25.00 14.86
Nbr of stocks (in thousands) 33,085 33,085 45,213
Announcement Date 23/08/23 05/09/24 04/09/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 10.03M
28.28x4.45x15.87x2.14% 134B
67.44x4.66x44.12x0.34% 42.37B
10.74x1.23x7.91x6.84% 14.36B
6.93x1.45x5.26x10.04% 8.64B
12.59x2.07x6.88x2.61% 8.43B
11.36x0.19x3.06x5.26% 2.22B
10.44x1.23x6.41x8.31% 1.91B
19.5x - - - 1.74B
7.67x - - 6.95% 1.55B
Average 19.44x 2.18x 12.79x 5.31% 21.54B
Weighted average by Cap. 32.79x 3.98x 19.97x 2.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543848 Stock
  4. Valuation Dev Labtech Venture Limited