|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2600 HKD | -1.89% |
|
-11.86% | -28.77% |
| 03-26 | DevGreat Group posts loss for the year attributable HKD78.1 million | RE |
| 03-26 | DevGreat Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: DevGreat Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 669.6 | 476.1 | 252.9 | 163.7 | 148.8 | 65.17 |
| Change | - | -28.89% | -46.88% | -35.29% | -9.09% | -56.2% |
| Enterprise Value (EV) 1 | 7,661 | 7,323 | 2,427 | 1,857 | 333.4 | 223.5 |
| Change | - | -4.4% | -66.87% | -23.46% | -82.05% | -32.97% |
| P/E | -0.58x | -0.23x | 0.09x | 1.83x | -0.19x | -0.8x |
| PBR | 9.4x | -0.24x | 0.26x | 0.15x | 0.37x | 0.18x |
| PEG | - | -0x | -0x | -0x | 0x | 0x |
| Capitalization / Revenue | 0.15x | 0.64x | 0.64x | 0.43x | 0.73x | 0.36x |
| EV / Revenue | 1.67x | 9.88x | 6.12x | 4.89x | 1.63x | 1.22x |
| EV / EBITDA | 31.6x | -13.9x | -22.8x | 13.9x | 65.1x | -103x |
| EV / EBIT | 36.7x | -12.9x | -18.4x | 16.6x | -32.6x | -85x |
| EV / FCF | 2.07x | 5.88x | -2.03x | -8.96x | -0.45x | -13x |
| FCF Yield | 48.2% | 17% | -49.1% | -11.2% | -224% | -7.67% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -7.734 | -13.91 | 19.38 | 0.6 | -5.398 | -0.4558 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4,599 | 741 | 396.6 | 380.1 | 204.7 | 183 |
| EBITDA 1 | 242.7 | -525.2 | -106.3 | 134 | 5.12 | -2.167 |
| EBIT 1 | 208.5 | -568.9 | -131.9 | 112 | -10.22 | -2.628 |
| Net income 1 | -1,151 | -2,070 | 2,884 | 89.5 | -803.2 | -78.07 |
| Net Debt 1 | 6,991 | 6,847 | 2,174 | 1,694 | 184.6 | 158.3 |
| Reference price 2 | 4.5000 | 3.2000 | 1.7000 | 1.1000 | 1.0000 | 0.3650 |
| Nbr of stocks (in thousands) | 148,794 | 148,794 | 148,794 | 148,794 | 148,794 | 178,552 |
| Announcement Date | 14/05/21 | 28/04/22 | 28/04/23 | 28/04/24 | 29/04/25 | 23/04/26 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.03M | |
| 15.87x | 4.99x | 13.43x | 3.19% | 45.3B | |
| 18.46x | 3.97x | 16.19x | 1.35% | 28.26B | |
| 5.58x | 0.6x | 1.23x | 9.03% | 28.4B | |
| 13.77x | 3.05x | 14.62x | 2.55% | 25.18B | |
| 8.5x | 0.94x | 3.43x | 2.63% | 21.99B | |
| 9.03x | 2.33x | 7.17x | 3.86% | 21.37B | |
| 14.05x | 6.62x | 17.72x | 1.52% | 20.42B | |
| 10.26x | 1.65x | 14.29x | 3.68% | 18.49B | |
| 16.39x | 9.6x | 18.19x | 5.05% | 17.65B | |
| Average | 12.43x | 3.75x | 11.81x | 3.65% | 22.71B | |
| Weighted average by Cap. | 12.74x | 3.69x | 11.65x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 755 Stock
- Valuation DevGreat Group Limited
Select your edition
All financial news and data tailored to specific country editions
