Valuation DexCom, Inc. Xetra

Stocks

Market Closed - Xetra Other stock markets 19:35:36 24/07/2026 +04			After hours 23:58:40
62.60 ^EUR	+0.97%		64.50	+3.04%

07-22	Dexcom Insider Sold Shares Worth $2,041,999, According to a Recent SEC Filing	MT
07-16	Truist Adjusts Price Target on DexCom to $87 From $80, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,042	43,740	47,945	30,377	25,885	27,605	-	-
Change	-	-15.95%	9.61%	-36.64%	-14.79%	6.64%	-	-
Enterprise Value (EV) ¹	52,692	45,068	49,813	31,073	26,209	27,177	26,325	25,222
Change	-	-14.47%	10.53%	-37.62%	-15.65%	3.69%	-3.13%	-4.19%
P/E	346x	138x	95.5x	54.8x	31.8x	29.1x	24.3x	20.3x
PBR	23.1x	20.5x	23.1x	15.1x	9.3x	10.1x	8.67x	6.61x
PEG	-	1x	1.6x	5.94x	0.7x	1.6x	1.2x	1x
Capitalization / Revenue	21.3x	15x	13.2x	7.53x	5.55x	5.28x	4.74x	4.24x
EV / Revenue	21.5x	15.5x	13.8x	7.7x	5.62x	5.2x	4.52x	3.88x
EV / EBITDA	111x	60x	49.1x	28.1x	19.4x	16.6x	13.8x	11.4x
EV / EBIT	142x	92.9x	69.3x	41x	27x	22.4x	18.3x	14.6x
EV / FCF	989x	148x	97.3x	49.3x	24.3x	27.4x	21.2x	16.6x
FCF Yield	0.1%	0.68%	1.03%	2.03%	4.11%	3.66%	4.72%	6.01%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.3875	0.82	1.3	1.42	2.09	2.46	2.939	3.532
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,448	2,910	3,622	4,033	4,662	5,224	5,827	6,507
EBITDA ¹	472.7	751.6	1,014	1,105	1,349	1,638	1,914	2,209
EBIT ¹	370.7	485.1	718.6	757.1	969.3	1,212	1,438	1,726
Net income ¹	154.7	341.2	541.5	576.2	836.3	959.5	1,157	1,383
Net Debt ¹	650.1	1,328	1,868	695.9	323.2	-428.7	-1,281	-2,383
Reference price ²	134.24	113.24	124.09	77.77	66.37	71.54	71.54	71.54
Nbr of stocks (in thousands)	387,688	386,258	386,374	390,595	390,016	385,873	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	29.22x	4.03x	15.68x	2.51%	180B
MEDTRONIC PLC	18.88x	3.31x	11.63x	3.57%	107B
CENCORA, INC.	17.24x	0.19x	12.17x	0.77%	60.29B
HOYA CORPORATION	30.98x	7.52x	19.65x	1.29%	50.19B
BECTON, DICKINSON AND COMPANY	38.96x	3.1x	10.58x	2.46%	43.08B
MEDLINE INC.	37.15x	1.36x	11.97x	0.26%	32.77B
WEST PHARMACEUTICAL SERVICES, INC.	38.27x	6.7x	24x	0.28%	23.1B
STERIS PLC	23.57x	3.45x	12.39x	1.23%	20.86B
TERUMO CORPORATION	19.1x	2.64x	10.28x	1.65%	19.5B
Average	28.15x	3.59x	14.26x	1.56%	59.54B
Weighted average by Cap.	27.05x	3.59x	14.25x	2.09%