|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.80 TWD | -1.14% |
|
-2.25% | - |
| 06-02 | DFI Showcases NVIDIA Jetson Orin-Based Edge AI Platforms For Vision Applications At COMPUTEX 2026 | CI |
| 06-01 | DFI Showcases Industrial-Grade Edge AI Platforms At COMPUTEX 2026 | CI |
Company Valuation: DFI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,739 | 6,995 | 6,743 | 7,659 | 8,529 | 6,961 |
| Change | - | -9.62% | -3.6% | 13.58% | 11.36% | -18.39% |
| Enterprise Value (EV) 1 | 6,729 | 8,763 | 8,784 | 8,272 | 9,443 | 7,972 |
| Change | - | 30.23% | 0.24% | -5.83% | 14.15% | -15.58% |
| P/E | 19.3x | 11.5x | 12.9x | 21.3x | 21.6x | 24.5x |
| PBR | 2.6x | 2.29x | 2.08x | 2.42x | 2.43x | 2.05x |
| PEG | - | 0.2x | -0.9x | -0.7x | 2.19x | -0.9x |
| Capitalization / Revenue | 0.93x | 0.53x | 0.42x | 0.83x | 0.89x | 0.64x |
| EV / Revenue | 0.81x | 0.66x | 0.54x | 0.9x | 0.99x | 0.73x |
| EV / EBITDA | 8.85x | 12.9x | 9.31x | 11.1x | 11.3x | 10.8x |
| EV / EBIT | 10.4x | 16.6x | 12x | 15.2x | 14.4x | 15.3x |
| EV / FCF | 16.6x | -3.56x | 17.5x | 3.99x | 11.4x | 16.7x |
| FCF Yield | 6.01% | -28.1% | 5.71% | 25.1% | 8.76% | 5.97% |
| Dividend per Share 2 | 3 | 3.6 | 4 | 3 | 3.4 | 2.45 |
| Rate of return | 4.44% | 5.89% | 6.79% | 4.48% | 4.56% | 4.03% |
| EPS 2 | 3.51 | 5.33 | 4.58 | 3.14 | 3.45 | 2.48 |
| Distribution rate | 85.5% | 67.5% | 87.3% | 95.5% | 98.6% | 98.8% |
| Net sales 1 | 8,350 | 13,211 | 16,190 | 9,184 | 9,584 | 10,876 |
| EBITDA 1 | 760.7 | 678.3 | 943.9 | 743.9 | 839 | 740.1 |
| EBIT 1 | 648.1 | 526.3 | 731.2 | 544.8 | 657.9 | 519.6 |
| Net income 1 | 405 | 615.9 | 528.2 | 361.7 | 396.6 | 285.4 |
| Net Debt 1 | -1,010 | 1,768 | 2,041 | 613 | 913.5 | 1,011 |
| Reference price 2 | 67.60 | 61.10 | 58.90 | 66.90 | 74.50 | 60.80 |
| Nbr of stocks (in thousands) | 114,489 | 114,489 | 114,489 | 114,489 | 114,489 | 114,489 |
| Announcement Date | 24/03/21 | 07/03/22 | 03/03/23 | 05/03/24 | 26/02/25 | 12/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 220M | |
| 23.75x | 1.66x | 15.12x | 0.61% | 265B | |
| 81.71x | 20.26x | 55.36x | 0.27% | 242B | |
| 21.51x | 1.72x | 9.03x | 1.2% | 62.78B | |
| 23.13x | 0.44x | 8.48x | 1.74% | 37.64B | |
| 25.51x | 4.07x | 16.09x | 1.6% | 29.74B | |
| 21x | 0.36x | 10.83x | 0.68% | 22.88B | |
| 10.37x | 0.46x | 5.66x | 5.11% | 21.49B | |
| 37.53x | 21.44x | 30.84x | 1.26% | 20.67B | |
| 72.55x | - | - | 0.12% | 20.08B | |
| Average | 35.23x | 6.30x | 18.93x | 1.4% | 72.22B | |
| Weighted average by Cap. | 44.30x | 8.62x | 28.18x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2397 Stock
- Valuation DFI Inc.
Select your edition
All financial news and data tailored to specific country editions
