Valuation Digital Network SA

Stocks

Market Closed - Warsaw S.E. Other stock markets 19:55:53 16/06/2026 +04			5-day change	1st Jan Change
246.00 ^PLN	+1.57%		+10.41%	+50.18%

05-27	Digital Network SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-05	Dafeng TV Ltd. Announces Cash Dividend for Its subsidiary Da Da Digital Network Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	682.3	1,009	-
Change	-	47.86%	-
Enterprise Value (EV) ¹	-	1,157	1,130
Change	-	-	-2.37%
P/E Ratio	18.2x	16.3x	13.3x
PBR	-	-	-
PEG	-	0.3x	0.6x
Capitalization / Revenue	-	3.65x	3.21x
EV / Revenue	-	4.18x	3.6x
EV / EBITDA	-	8.37x	7.09x
EV / EBIT	-	11.7x	9.54x
EV / FCF	-	34.1x	19.9x
FCF Yield	-	2.94%	5.02%
Dividend per Share ²	-	7.32	9.02
Rate of return	-	3.02%	3.72%
EPS ²	8.98	14.83	18.27
Distribution rate	-	49.4%	49.4%
Net sales ¹	-	276.6	314
EBITDA ¹	-	138.2	159.4
EBIT ¹	-	99.18	118.4
Net income ¹	37.61	67.7	83.4
Net Debt ¹	-	148.3	120.8
Reference price ²	163.80	242.20	242.20
Nbr of stocks (in thousands)	4,166	4,166	-
Announcement Date	28/04/26	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGITAL NETWORK SA	-	-	-	-	275M
PUBLICIS GROUPE S.A.	12.9x	1.41x	6.35x	4.33%	25.93B
OMNICOM GROUP., INC.	8.65x	1.01x	5.45x	4.57%	21.81B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.69x	5.58x	9.89x	6.93%	11.42B
JCDECAUX SE	14.2x	-	-	3.65%	4.64B
CYBERAGENT, INC.	15.52x	0.52x	5.21x	1.58%	4.1B
WPP PLC	8.79x	0.64x	3.85x	5.32%	4.09B
HAKUHODO DY HOLDINGS INC	18.76x	0.38x	5.49x	2.83%	2.54B
Average	13.07x	1.59x	6.04x	4.17%	9.35B
Weighted average by Cap.	11.82x	1.83x	6.40x	4.61%