Valuation Dios Exploration Inc. OTC Markets

Stocks

Market Closed - OTC Markets 22:10:17 30/12/2025 +04			5-day change	1st Jan Change
0.001000 ^USD	+25.00%		-.--%	-

08-11	Dios Exploration Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-11	Dios Exploration Says 2026 Follow-Up Diamond Drilling on AU33 Gold Project Completed	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.12	8.029	8.484	5.458	2.426	3.163
Change	-	-20.66%	5.67%	-35.67%	-55.56%	30.39%
Enterprise Value (EV) ¹	8.229	6.61	7.583	5.086	2.37	2.92
Change	-	-19.67%	14.72%	-32.93%	-53.41%	23.24%
P/E	-529x	-25.1x	38.2x	-42.4x	-0.6x	-3.76x
PBR	1.78x	1.24x	1.18x	0.77x	0.78x	1.28x
PEG	-	-0x	-0x	0x	-0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-45.4x	-20.5x	-44.1x	-19.9x	-17.5x	-29.5x
EV / EBIT	-44.9x	-20.4x	-44x	-19.9x	-0.58x	-3.39x
EV / FCF	-12.3x	-3.09x	-5.77x	-7.3x	2.05x	53.7x
FCF Yield	-8.14%	-32.4%	-17.3%	-13.7%	48.9%	1.86%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000189	-0.002786	0.001833	-0.001062	-0.0331	-0.006649
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.1811	-0.3231	-0.172	-0.2556	-0.1353	-0.0989
EBIT ¹	-0.1833	-0.3233	-0.1724	-0.2562	-4.085	-0.8618
Net income ¹	-0.0169	-0.284	0.2108	-0.1288	-4.012	-0.8276
Net Debt ¹	-1.891	-1.419	-0.9011	-0.3715	-0.056	-0.2422
Reference price ²	0.1000	0.0700	0.0700	0.0450	0.0200	0.0250
Nbr of stocks (in thousands)	101,207	114,707	121,207	121,282	121,282	126,507
Announcement Date	23/04/21	26/04/22	14/04/23	07/05/24	08/04/25	24/04/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	13.37x	4.96x	7.79x	0.8%	138B
AGNICO EAGLE MINES LIMITED	17.23x	6.78x	9.47x	0.75%	109B
BARRICK MINING CORPORATION	13.74x	3.49x	5.07x	1.77%	78.37B
WHEATON PRECIOUS METALS CORP.	32.13x	19.33x	22.61x	0.5%	71.6B
ANGLOGOLD ASHANTI PLC	15.56x	4.99x	6.87x	3.35%	61.88B
KINROSS GOLD CORPORATION	11.35x	3.91x	5.88x	0.45%	38.8B
NORTHERN STAR RESOURCES LIMITED	18.89x	3.96x	8.27x	2.07%	24.46B
COEUR MINING, INC.	14.79x	4.21x	8.1x	-	21.56B
ROYAL GOLD, INC.	22.09x	11.49x	14.13x	0.74%	21.95B
Average	17.68x	7.01x	9.80x	1.3%	62.92B
Weighted average by Cap.	17.27x	7.04x	9.66x	1.21%