Valuation DKLS Industries

Stocks

Delayed BURSA MALAYSIA Other stock markets 12:50:01 27/07/2026 +04			5-day change	1st Jan Change
1.810 ^MYR	-1.09%		-.--%	+7.74%

05-28	DKLS Industries Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-28	DKLS Industries Berhad Approves First and Final Single Tier Dividend for the Financial Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	140	162.2	202.1	185.4	165	155.7
Change	-	15.89%	24.57%	-8.26%	-11%	-5.62%
Enterprise Value (EV) ¹	115.8	124	158.6	107	47.12	29.05
Change	-	7.11%	27.87%	-32.54%	-55.95%	-38.36%
P/E	10.8x	10.2x	16.7x	6.61x	5.9x	7.32x
PBR	0.34x	0.39x	0.48x	0.42x	0.35x	0.32x
PEG	-	0.5x	-0.7x	0x	-15.88x	-0.3x
Capitalization / Revenue	0.79x	0.85x	1.09x	1.08x	0.86x	0.89x
EV / Revenue	0.65x	0.65x	0.85x	0.62x	0.24x	0.17x
EV / EBITDA	3.56x	3.77x	4.97x	3.04x	1.38x	0.92x
EV / EBIT	5.22x	5.36x	6.29x	3.53x	1.69x	1.08x
EV / FCF	6.94x	6.59x	-10x	3.19x	2.71x	1.94x
FCF Yield	14.4%	15.2%	-9.97%	31.4%	36.9%	51.5%
Dividend per Share ²	0.02	0.03	0.03	0.03	0.03	0.03
Rate of return	1.32%	1.71%	1.38%	1.5%	1.69%	1.79%
EPS ²	0.1405	0.1708	0.1306	0.3027	0.3016	0.2296
Distribution rate	14.2%	17.6%	23%	9.91%	9.95%	13.1%
Net sales ¹	177.6	191.4	186.2	171.7	192.4	174.4
EBITDA ¹	32.57	32.87	31.91	35.21	34.14	31.67
EBIT ¹	22.18	23.14	25.2	30.33	27.94	26.92
Net income ¹	13.02	15.83	12.11	28.06	27.96	21.28
Net Debt ¹	-24.2	-38.22	-43.52	-78.44	-117.9	-126.7
Reference price ²	1.510	1.750	2.180	2.000	1.780	1.680
Nbr of stocks (in thousands)	92,700	92,700	92,700	92,700	92,700	92,700
Announcement Date	28/04/21	25/04/22	27/04/23	29/04/24	28/04/25	28/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DKLS INDUSTRIES	-	-	-	-	40.97M
CRH PLC	16.73x	1.97x	9.45x	1.58%	65.59B
ULTRATECH CEMENT LIMITED	36.18x	3.72x	19.07x	0.93%	37.2B
VULCAN MATERIALS COMPANY	31.47x	4.94x	16.47x	0.74%	36.75B
HEIDELBERG MATERIALS AG	12.62x	1.51x	6.97x	2.41%	32.46B
MARTIN MARIETTA MATERIALS, INC.	30.22x	5.13x	15.37x	0.64%	32.57B
AMRIZE AG	19.05x	2.52x	9.63x	1.27%	27.88B
CHINA JUSHI CO., LTD.	18.7x	5.8x	12.23x	2.24%	20.01B
GRASIM INDUSTRIES LIMITED	86.09x	4.68x	87.99x	0.31%	23.2B
CEMEX, S.A.B. DE C.V.	12.3x	1.29x	6.3x	0.84%	17.23B
Average	29.26x	3.51x	20.39x	1.22%	29.29B
Weighted average by Cap.	27.68x	3.35x	18.18x	1.25%