Company Valuation: DMC Global Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 763.5 379.7 371.9 147.2 137.8 144.1 -
Change - -50.28% -2.04% -60.42% -6.42% 4.61% -
Enterprise Value (EV) 880.1 379.7 371.9 147.2 137.8 144.1 144.1
Change - -56.86% -2.04% -60.42% -6.42% 4.61% 0%
P/E -152x 30.9x 13.9x -1.53x -9.84x -22.7x 13x
PBR 2.13x - - - - - -
PEG - -0x 0x 0x 0.1x 0.4x -0x
Capitalization / Revenue 2.94x 0.58x 0.52x 0.23x 0.23x 0.24x 0.22x
EV / Revenue 0x 0x 0x 0x 0x 0.24x 0.22x
EV / EBITDA 0x 0x 0x 0x 0x 4.31x 2.72x
EV / EBIT -0x 0x 0x -0x -0x 62.7x 6.82x
EV / FCF -0x 0x 0x - 0x 46.5x 12.2x
FCF Yield -2.81% 6.94% 13.4% - 26.9% 2.15% 8.19%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.26 0.63 1.35 -4.8 -0.68 -0.31 0.54
Distribution rate - - - - - - -
Net sales 1 260.1 654.1 719.2 642.9 609.8 593 645.9
EBITDA 1 20.18 74.2 96.06 52.16 34.94 33.47 53.07
EBIT 1 -2.402 29.99 61.18 -131.3 -0.11 2.3 21.13
Net income 1 -0.202 12.25 26.26 -94.45 -13.45 -6.2 10.85
Net Debt 116.6 - - - - - -
Reference price 2 39.610 19.440 18.820 7.350 6.690 7.040 7.040
Nbr of stocks (in thousands) 19,276 19,530 19,762 20,026 20,590 20,469 -
Announcement Date 24/02/22 23/02/23 22/02/24 24/02/25 23/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-22.71x - - - 144M
12.8x1.02x6.57x3.04% 43.57B
21.97x2.76x13.61x2.02% 38.96B
17.51x2.21x11.62x1.71% 14.6B
19.29x3.26x13.19x1.28% 14.57B
-36.99x1.37x15.58x-.--% 12.14B
18.62x0.93x6.04x2.78% 9.94B
35.84x0.85x10.22x-.--% 8.32B
32.13x1.85x14.92x1.3% 9.49B
33.8x4.57x16.91x0.92% 8.28B
Average 13.23x 2.09x 12.07x 1.45% 16B
Weighted average by Cap. 16.04x 2.00x 11.22x 1.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BOOM Stock
  4. Valuation DMC Global Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!