|
Market Closed -
Toronto S.E.
00:00:00 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 35.10 CAD | +1.01% |
|
+0.09% | +15.12% |
| 08-21 | Docebo Inc.'s Equity Buyback Plan Extended till September 8, 2026. | CI |
| 08-21 | Docebo Increases Price and Extends Substantial Issuer Bid | MT |
Company Valuation: Docebo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,199 | 1,088 | 1,469 | 1,354 | 639 | 633.9 | - | - |
| Change | - | -50.53% | 35.05% | -7.82% | -52.82% | -0.8% | - | - |
| Enterprise Value (EV) 1 | 1,983 | 871.5 | 1,397 | 1,262 | 564.9 | 667.7 | 616.8 | 687.3 |
| Change | - | -56.06% | 60.31% | -9.69% | -55.22% | 18.18% | -7.62% | 11.43% |
| P/E | -164x | 157x | 606x | 118x | 17.4x | 32x | 16.6x | 17.3x |
| PBR | - | 5.66x | 29x | 23.5x | 8.63x | - | - | - |
| PEG | - | -1x | -9.8x | 0x | 0x | -0.8x | 0.2x | -4.12x |
| Capitalization / Revenue | 21.1x | 7.61x | 8.12x | 6.24x | 2.63x | 2.3x | 2.09x | 1.87x |
| EV / Revenue | 19x | 6.1x | 7.73x | 5.82x | 2.33x | 2.42x | 2.03x | 2.02x |
| EV / EBITDA | -249x | 676x | 85.8x | 37.5x | 12.9x | 12x | 9.23x | 8.59x |
| EV / EBIT | -162x | 208x | -377x | 59.3x | 24.3x | 26.2x | 13x | 11.6x |
| EV / FCF | -451x | 722x | 91.1x | 45.1x | 20.8x | 14.6x | 11.3x | - |
| FCF Yield | -0.22% | 0.14% | 1.1% | 2.22% | 4.81% | 6.85% | 8.84% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.41 | 0.21 | 0.08 | 0.38 | 1.28 | 0.7951 | 1.534 | 1.47 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 104.2 | 142.9 | 180.8 | 216.9 | 242.7 | 275.6 | 303.4 | 339.5 |
| EBITDA 1 | -7.969 | 1.289 | 16.28 | 33.62 | 43.89 | 55.62 | 66.85 | 80.03 |
| EBIT 1 | -12.25 | 4.185 | -3.71 | 21.29 | 23.24 | 25.49 | 47.31 | 59.4 |
| Net income 1 | -13.6 | 7.018 | 2.84 | 26.74 | 37.51 | 20.72 | 40.49 | 40.4 |
| Net Debt 1 | -215.3 | -216.3 | -71.95 | -92.54 | -74.04 | 33.78 | -17.07 | 53.43 |
| Reference price 2 | 67.06 | 33.06 | 48.45 | 44.80 | 22.24 | 25.46 | 25.46 | 25.46 |
| Nbr of stocks (in thousands) | 32,784 | 32,906 | 30,319 | 30,228 | 28,735 | 24,899 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 23/02/24 | 28/02/25 | 27/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.02x | 2.42x | 12x | - | 634M | |
| 25.91x | 9.57x | 15.59x | 0.76% | 3,788B | |
| 120.51x | 52.1x | 84.57x | -.--% | 439B | |
| 63.44x | 13.4x | 28.26x | -.--% | 83.96B | |
| 104.81x | 8.9x | 22.56x | -.--% | 79.78B | |
| 380.71x | 16.25x | 64.21x | -.--% | 77.11B | |
| 38.15x | 1.91x | 15.25x | -.--% | 69.27B | |
| 196.75x | 6.29x | 24.28x | -.--% | 49.28B | |
| 111.72x | 4.59x | 22.29x | -.--% | 40.04B | |
| 27.99x | 5.79x | 27.77x | -.--% | 36.93B | |
| Average | 110.20x | 12.12x | 31.68x | 0.08% | 466.36B | |
| Weighted average by Cap. | 45.44x | 13.51x | 23.47x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DCBO Stock
- Valuation Docebo Inc.
Select your edition
All financial news and data tailored to specific country editions
