|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 06-25 | Swiss Blue-chip Index Remains in Green; DocMorris Shares Rise | MT |
| 06-25 | DocMorris to Cut 100 Jobs Amid New AI Strategy to Streamline Operations | MT |
Company Valuation: DocMorris AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412 | 320.6 | 860.2 | 257.7 | 289.2 | 402.5 | - | - |
| Change | - | -86.71% | 168.32% | -70.05% | 12.22% | 39.2% | - | - |
| Enterprise Value (EV) 1 | 2,714 | 723.2 | 1,137 | 486.1 | 426.8 | 604.3 | 643.2 | 658.4 |
| Change | - | -73.36% | 57.22% | -57.25% | -12.21% | 41.61% | 6.43% | 2.37% |
| P/E | -10.1x | -1.61x | 10.5x | -2.42x | -1.71x | -5.21x | -9.36x | -24x |
| PBR | 5.44x | 0.84x | 2.01x | 0.69x | 0.7x | 1.28x | 1.3x | 1.53x |
| PEG | - | 0.1x | -0x | 0x | 0x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.4x | 0.2x | 0.89x | 0.25x | 0.26x | 0.33x | 0.29x | 0.28x |
| EV / Revenue | 1.57x | 0.45x | 1.18x | 0.48x | 0.38x | 0.5x | 0.47x | 0.45x |
| EV / EBITDA | -19x | -9.31x | -29.6x | -10x | -8.85x | -34x | 44.5x | 15.5x |
| EV / EBIT | -14x | -5.15x | -13.7x | -5.41x | -4.41x | -9.05x | -18.2x | -66.5x |
| EV / FCF | -14x | -3.87x | -9.88x | -8.81x | -3.68x | -8.45x | -18.6x | -35.8x |
| FCF Yield | -7.15% | -25.9% | -10.1% | -11.4% | -27.2% | -11.8% | -5.37% | -2.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -23.4 | -15.88 | 7.05 | -8.25 | -3.47 | -1.593 | -0.8866 | -0.3458 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,726 | 1,608 | 966.9 | 1,017 | 1,124 | 1,217 | 1,368 | 1,463 |
| EBITDA 1 | -142.6 | -77.7 | -38.4 | -48.6 | -48.24 | -17.79 | 14.46 | 42.56 |
| EBIT 1 | -193.8 | -140.3 | -83.2 | -89.8 | -96.86 | -66.75 | -35.38 | -9.899 |
| Net income 1 | -225.7 | -171.1 | 82.2 | -97.3 | -134.4 | -84.17 | -48.29 | -23.35 |
| Net Debt 1 | 302.8 | 402.6 | 276.8 | 228.4 | 137.6 | 201.8 | 240.7 | 255.9 |
| Reference price 2 | 235.500 | 25.560 | 73.750 | 19.980 | 5.950 | 8.300 | 8.300 | 8.300 |
| Nbr of stocks (in thousands) | 10,240 | 12,543 | 11,664 | 12,897 | 48,599 | 48,496 | - | - |
| Announcement Date | 24/03/22 | 24/03/23 | 20/03/24 | 12/03/25 | 18/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.1x | 0.56x | 8.88x | -.--% | 13.03B | |
| 19.05x | 0.91x | 14.09x | -.--% | 6.33B | |
| 15.69x | 0.7x | 7.26x | 2.38% | 5.8B | |
| 11.47x | 0.72x | 5.17x | 3.74% | 3.24B | |
| 14.57x | 1.23x | 7.5x | 5.68% | 3.26B | |
| 15.22x | 0.92x | 6.88x | 4.24% | 3.14B | |
| 11.35x | 0.44x | 3.55x | 6.09% | 2.48B | |
| 41.28x | - | - | - | 2.68B | |
| Average | 17.97x | 0.78x | 7.62x | 3.16% | 4.99B | |
| Weighted average by Cap. | 17.00x | 0.74x | 8.55x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROSE Stock
- ROSE Stock
- Valuation DocMorris AG
Select your edition
All financial news and data tailored to specific country editions
