|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 50.33 USD | +2.07% |
|
-4.34% | -21.67% |
Company Valuation: Dolby Laboratories, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,375 | 6,589 | 7,494 | 7,231 | 6,938 | 4,665 | - | - |
| Change | - | -29.72% | 13.74% | -3.51% | -4.05% | -32.77% | - | - |
| Enterprise Value (EV) | 8,103 | 5,772 | 7,494 | 7,231 | 6,938 | 4,665 | 4,665 | 4,665 |
| Change | - | -28.77% | 29.85% | -3.51% | -4.05% | -32.77% | 0% | 0% |
| P/E | 31.1x | 37.3x | 38.2x | 28.2x | 27.6x | 15.2x | 13.9x | 13.5x |
| PBR | 3.6x | 2.88x | - | - | 2.65x | 1.75x | - | - |
| PEG | - | -1x | 2.9x | 0.9x | -10.61x | 0.6x | 1.56x | 4.78x |
| Capitalization / Revenue | 7.32x | 5.26x | 5.77x | 5.68x | 5.14x | 3.32x | 3.19x | 3.02x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.32x | 3.19x | 3.02x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.66x | 8.18x | 7.55x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.9x | 13.6x | 11.7x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 13.7x | 9.35x | 8.63x |
| FCF Yield | 4.2% | 4.11% | 4.49% | 4.11% | 6.28% | 7.3% | 10.7% | 11.6% |
| Dividend per Share 2 | 0.91 | 1.02 | 1.11 | - | 1.32 | - | - | - |
| Rate of return | 0.98% | 1.51% | 1.42% | - | 1.82% | - | - | - |
| EPS 2 | 2.97 | 1.81 | 2.05 | 2.69 | 2.62 | 3.25 | 3.54 | 3.64 |
| Distribution rate | 30.6% | 56.4% | 54.1% | - | 50.4% | - | - | - |
| Net sales 1 | 1,281 | 1,254 | 1,300 | 1,274 | 1,349 | 1,406 | 1,464 | 1,546 |
| EBITDA 1 | 550.2 | 420.6 | 463.9 | 460.1 | 496.3 | 538.6 | 570.4 | 618.1 |
| EBIT 1 | 344.4 | 206.6 | 215.8 | 258.3 | 265 | 293.4 | 342.2 | 398.6 |
| Net income 1 | 310.2 | 184.1 | 200.7 | 261.8 | 255 | 258.7 | 296.4 | 347.5 |
| Net Debt | -1,272 | -817.6 | - | - | - | - | - | - |
| Reference price 2 | 92.47 | 67.46 | 78.36 | 75.84 | 72.39 | 49.31 | 49.31 | 49.31 |
| Nbr of stocks (in thousands) | 101,387 | 97,677 | 95,641 | 95,348 | 95,844 | 94,598 | - | - |
| Announcement Date | 16/11/21 | 17/11/22 | 16/11/23 | 19/11/24 | 18/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.17x | - | - | - | 4.66B | ||
| -349.21x | 6.58x | 24.59x | -.--% | 24.18B | ||
| 155.92x | 0.85x | 10.72x | -.--% | 7.34B | ||
| 62.12x | 1.64x | 11.75x | -.--% | 3.69B | ||
| 22.32x | 2.21x | 10.7x | 1.49% | 1.61B | ||
| 21.68x | - | - | - | 433M | ||
| Average | -12.00x | 2.82x | 14.44x | 0.37% | 6.99B | |
| Weighted average by Cap. | -165.83x | 4.75x | 19.93x | 0.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DLB Stock
- Valuation Dolby Laboratories, Inc.
Select your edition
All financial news and data tailored to specific country editions
















