Valuation Dolby Laboratories, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 22:20:20 07/07/2026 +04			5-day change	1st Jan Change
48.74 ^USD	-2.59%		-7.09%	-23.93%

06-05	Dolby Laboratories, Inc. and NBCUniversal Announce Peacock Streams Telemundo's FIFA World Cup 2026 Spanish-Language Coverage in Dolby Vision and Dolby Atmos with Dolby AC-4	CI
06-04	Dolby Laboratories, Inc. Presents at 2026 Baird Global Consumer, Technology & Services Conference, Jun-04-2026 09:40 AM

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,375	6,589	7,494	7,231	6,938	4,734	-	-
Change	-	-29.72%	13.74%	-3.51%	-4.05%	-31.77%	-	-
Enterprise Value (EV)	8,103	5,772	7,494	7,231	6,938	4,734	4,734	4,734
Change	-	-28.77%	29.85%	-3.51%	-4.05%	-31.77%	0%	0%
P/E	31.1x	37.3x	38.2x	28.2x	27.6x	15.4x	14.1x	13.7x
PBR	3.6x	2.88x	-	-	2.65x	1.78x	-	-
PEG	-	-1x	2.9x	0.9x	-10.61x	0.6x	1.58x	4.85x
Capitalization / Revenue	7.32x	5.26x	5.77x	5.68x	5.14x	3.37x	3.23x	3.06x
EV / Revenue	0x	0x	0x	0x	0x	3.37x	3.23x	3.06x
EV / EBITDA	0x	0x	0x	0x	0x	8.79x	8.3x	7.66x
EV / EBIT	0x	0x	0x	0x	0x	16.1x	13.8x	11.9x
EV / FCF	0x	0x	0x	0x	0x	13.9x	9.49x	8.76x
FCF Yield	4.2%	4.11%	4.49%	4.11%	6.28%	7.19%	10.5%	11.4%
Dividend per Share ²	0.91	1.02	1.11	-	1.32	-	-	-
Rate of return	0.98%	1.51%	1.42%	-	1.82%	-	-	-
EPS ²	2.97	1.81	2.05	2.69	2.62	3.25	3.54	3.64
Distribution rate	30.6%	56.4%	54.1%	-	50.4%	-	-	-
Net sales ¹	1,281	1,254	1,300	1,274	1,349	1,406	1,464	1,546
EBITDA ¹	550.2	420.6	463.9	460.1	496.3	538.6	570.4	618.1
EBIT ¹	344.4	206.6	215.8	258.3	265	293.4	342.2	398.6
Net income ¹	310.2	184.1	200.7	261.8	255	258.7	296.4	347.5
Net Debt	-1,272	-817.6	-	-	-	-	-	-
Reference price ²	92.47	67.46	78.36	75.84	72.39	50.04	50.04	50.04
Nbr of stocks (in thousands)	101,387	97,677	95,641	95,348	95,844	94,598	-	-
Announcement Date	16/11/21	17/11/22	16/11/23	19/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOLBY LABORATORIES, INC.	15.4x	-	-	-	4.73B
ZSCALER, INC.	-351.36x	6.63x	24.76x	-.--%	24.32B
KLARNA GROUP PLC	164.22x	0.89x	11.21x	-.--%	7.52B
MONDAY.COM LTD.	60.94x	1.59x	11.4x	-.--%	3.62B
TRAFFIC CONTROL TECHNOLOGY CO., LTD.	22.35x	-	-	-	447M
XPERI INC.	-11.46x	-	-	-	390M
Average	-16.65x	3.03x	15.79x	0%	6.84B
Weighted average by Cap.	-170.91x	4.90x	20.53x	0%