Company Valuation: Domestic Metals Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.66 6.893 1.06 0.5302 1.426 15.84
Change - -35.31% -84.62% -50% 168.87% 1,011.03%
Enterprise Value (EV) 1 10.01 6.593 1.029 1.032 1.962 14.79
Change - -34.11% -84.4% 0.33% 90.11% 653.99%
P/E -4.56x -4.21x -1.13x -0.26x -0.17x -4.67x
PBR 2.21x 1.22x 0.22x 0.2x 5.1x 4.79x
PEG - 0.1x 0x -0x 0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.26x -5.75x -1.25x -1.45x -3.32x 5.93x
EV / EBIT -9.15x -5.74x -1.25x -0.53x -0.4x -8.38x
EV / FCF -8.3x -1.5x -0.86x 7.82x 14.9x -7.13x
FCF Yield -12% -66.5% -116% 12.8% 6.72% -14%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.526 -0.3087 -0.1776 -0.3813 -0.3016 -0.0696
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.081 -1.147 -0.8232 -0.7094 -0.5919 2.496
EBIT 1 -1.094 -1.149 -0.8247 -1.945 -4.852 -1.765
Net income 1 -1.719 -1.511 -0.942 -2.022 -3.916 -2.335
Net Debt 1 -0.6491 -0.2998 -0.0318 0.5018 0.5364 -1.046
Reference price 2 2.4000 1.3000 0.2000 0.1000 0.0500 0.3250
Nbr of stocks (in thousands) 4,440 5,302 5,302 5,302 28,514 48,737
Announcement Date 30/04/21 22/04/22 14/04/23 26/04/24 24/04/25 29/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.96M
26.92x10.4x15.93x1.92% 176B
25.82x3.85x9.17x0.78% 110B
12.64x1.48x6.13x2.8% 58.11B
20.09x3.76x12.81x0.87% 22.98B
7.49x0.3x7.99x5.66% 21.72B
33.32x - - 1.22% 20.32B
21.3x1.23x10.58x2.06% 18.44B
11.33x1.56x10.47x2.9% 17.01B
Average 19.86x 3.23x 10.44x 2.28% 49.41B
Weighted average by Cap. 22.94x 5.85x 11.81x 1.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DMCU Stock
  4. Valuation Domestic Metals Corp.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!