Company Valuation: Dominion Energy, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 63,626 51,096 39,329 45,243 50,031 55,903 - -
Change - -19.69% -23.03% 15.04% 10.58% 11.74% - -
Enterprise Value (EV) 1 102,538 95,234 82,250 86,683 98,722 110,681 115,555 122,517
Change - -7.12% -13.63% 5.39% 13.89% 12.11% 4.4% 6.02%
P/E 19.7x 56.3x 20.5x 22.1x 17x 17.7x 16.7x 15.6x
PBR 2.33x 1.84x 1.43x 1.66x 1.72x 1.7x 1.62x 1.51x
PEG - -0.8x 0x 3.37x 0.4x 4.52x 2.69x 2.33x
Capitalization / Revenue 4.56x 2.98x 2.73x 3.13x 3.03x 3.08x 2.88x 2.7x
EV / Revenue 7.34x 5.55x 5.71x 6x 5.98x 6.1x 5.95x 5.91x
EV / EBITDA 14.9x 11.9x 12.8x 12.7x 12.5x 12.8x 12.2x 11.8x
EV / EBIT 23.2x 18.5x 21.5x 19.4x 17.9x 19.5x 17.8x 16.9x
EV / FCF -53.3x -24.5x -22.6x -12.1x -13.5x 7,141x 106x 121x
FCF Yield -1.88% -4.09% -4.42% -8.28% -7.39% 0.01% 0.94% 0.83%
Dividend per Share 2 2.52 2.67 2.67 2.67 2.67 2.67 2.67 2.674
Rate of return 3.21% 4.35% 5.68% 4.96% 4.56% 4.2% 4.2% 4.21%
EPS 2 3.98 1.09 2.29 2.44 3.45 3.585 3.808 4.062
Distribution rate 63.3% 245% 117% 109% 77.4% 74.5% 70.1% 65.8%
Net sales 1 13,964 17,174 14,393 14,459 16,506 18,158 19,421 20,738
EBITDA 1 6,904 7,976 6,403 6,824 7,908 8,625 9,439 10,393
EBIT 1 4,426 5,146 3,823 4,479 5,521 5,680 6,503 7,259
Net income 1 3,288 994 1,994 2,124 2,998 3,191 3,481 3,799
Net Debt 1 38,912 44,138 42,921 41,440 48,691 54,778 59,653 66,614
Reference price 2 78.56 61.32 47.00 53.86 58.59 63.56 63.56 63.56
Nbr of stocks (in thousands) 809,908 833,275 836,797 840,010 853,913 879,526 - -
Announcement Date 11/02/22 08/02/23 22/02/24 12/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.73x6.1x12.83x4.2% 55.9B
30.27x5.04x36.76x0.22% 245B
19.5x8.8x15.36x3.12% 166B
21.04x4.3x11.9x3.36% 158B
19.89x11.15x14.57x3.52% 107B
20.48x5.91x12.98x3.33% 105B
12.58x1.86x6.57x5.62% 103B
21.77x3.23x13.44x0.63% 96.15B
17.96x5.57x11.18x3.59% 94.71B
19.76x5.15x12.58x3.03% 69.21B
Average 20.10x 5.71x 14.82x 3.06% 120.1B
Weighted average by Cap. 21.42x 5.77x 17.49x 2.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Energy, Inc.

Historical PBR trend

Valuation ratios - PBR - Dominion Energy, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Energy, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Energy, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Energy, Inc.
  1. Stock Market
  2. Stocks
  3. D Stock
  4. Valuation Dominion Energy, Inc.