Valuation Double Standard Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 30/07/2026 +04			5-day change	1st Jan Change
1,273.00 ^JPY	-0.93%		+3.92%	-26.63%

06-03	Double Standard Inc. Proposes Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 30, 2026	CI
05-27	Double Standard Inc. Announces Retirement of Yasuhiro Shimizu Retired from the Position of President, Effective June 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	28,042	29,263	28,163	25,194	19,909	18,463
Change	-	4.35%	-3.76%	-10.54%	-20.98%	-7.26%
Enterprise Value (EV) ¹	25,413	26,127	24,003	20,733	14,563	13,177
Change	-	2.81%	-8.13%	-13.63%	-29.76%	-9.52%
P/E	37.5x	27x	17.3x	15.3x	11.2x	16.7x
PBR	10.1x	8.29x	6.16x	4.62x	3.12x	2.76x
PEG	-	0.6x	0.3x	7.91x	1.39x	-0.4x
Capitalization / Revenue	6.36x	4.13x	4.08x	3.53x	2.49x	2.63x
EV / Revenue	5.76x	3.69x	3.47x	2.9x	1.82x	1.88x
EV / EBITDA	22.4x	14.6x	11.1x	8.73x	5.42x	7.26x
EV / EBIT	22.9x	14.9x	11.3x	8.98x	5.59x	7.66x
EV / FCF	33.9x	27.9x	18.8x	22x	9.08x	20.1x
FCF Yield	2.95%	3.59%	5.31%	4.55%	11%	4.98%
Dividend per Share ²	27.5	35	50	55	60	70
Rate of return	1.33%	1.62%	2.41%	2.95%	4.07%	5.12%
EPS ²	55.01	79.68	119.7	122	131.8	81.9
Distribution rate	50%	43.9%	41.8%	45.1%	45.5%	85.5%
Net sales ¹	4,411	7,077	6,911	7,147	8,000	7,010
EBITDA ¹	1,133	1,784	2,161	2,376	2,689	1,816
EBIT ¹	1,109	1,758	2,121	2,309	2,606	1,721
Net income ¹	747	1,082	1,625	1,654	1,782	1,107
Net Debt ¹	-2,629	-3,136	-4,160	-4,461	-5,346	-5,286
Reference price ²	2,065.00	2,155.00	2,074.00	1,864.00	1,473.00	1,366.00
Nbr of stocks (in thousands)	13,580	13,579	13,579	13,516	13,516	13,516
Announcement Date	30/06/21	30/06/22	30/06/23	28/06/24	30/06/25	30/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOUBLE STANDARD INC.	-	-	-	-	106M
NEBIUS GROUP	-69.37x	15.76x	39.17x	-.--%	37.95B
KEHUA DATA CO., LTD.	29.49x	2.19x	18.9x	1.61%	3.21B
SHANGHAI @HUB CO.,LTD.	90.04x	11.56x	18.02x	0.29%	3.07B
SDIC INTELLIGENCE INFORMATION TECHNOLOGY CO., LTD.	-77.56x	-	-	0.1%	1.32B
JMDC INC.	28.96x	3.87x	15.66x	0.62%	1.3B
Average	0.31x	8.34x	22.94x	0.52%	7.83B
Weighted average by Cap.	-49.65x	14.18x	35.64x	0.15%