Valuation Douglas Dynamics, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 23:55:59 31/07/2026 +04			5-day change	1st Jan Change
38.00 ^EUR	+2.70%		-5.47%	+35.71%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,021	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	35.66%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,021	1,021	1,021
Change	-	-5.99%	-11.85%	-38.91%	37.85%	35.66%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	16.8x	15.4x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.66x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.32x	1.28x	1.24x
EV / Revenue	0x	0x	0x	0x	0x	1.32x	1.28x	1.24x
EV / EBITDA	0x	0x	0x	0x	0x	8.84x	8.3x	7.4x
EV / EBIT	0x	0x	0x	0x	0x	11.1x	10.2x	8.95x
EV / FCF	0x	0x	0x	0x	0x	16.8x	14.5x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.96%	6.9%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.67%	2.67%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.62	2.863	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	45%	41.2%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	771.2	795.4	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	115.5	123	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	91.73	99.87	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	62.55	68.3	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	44.13	44.13	44.13
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	21/02/22	20/02/23	26/02/24	24/02/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	22.26x	2.11x	17.33x	2.44%	69.84B
DAIMLER TRUCK HOLDING AG	14.51x	1.18x	12.01x	3.85%	42.75B
KOMATSU LTD.	16.4x	1.62x	9.25x	2.81%	39.13B
EPIROC AB	29.89x	4.36x	17.43x	1.67%	29.52B
KUBOTA CORPORATION	13.6x	1.53x	10.5x	1.93%	19.4B
KNORR-BREMSE AG	23.48x	2.16x	11.82x	2.07%	19.08B
EXOR N.V.	13.46x	-	-	0.72%	16.13B
METSO OYJ	22.78x	2.54x	13.69x	2.64%	15.35B
CNH INDUSTRIAL N.V.	25.94x	0.83x	15.82x	2.55%	12.71B
Average	20.26x	2.04x	13.48x	2.3%	29.32B
Weighted average by Cap.	20.11x	2.06x	13.89x	2.49%