Valuation DTS Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 21:19:17 26/01/2026 +04			5-day change	1st Jan Change
7.990 ^USD	+7.44%		-.--%	+28.61%

05-01	Dts Corp - to buy back up to 5,050,000 own shares	RE
05-01	DTS Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	115,734	120,697	140,384	172,448	156,255	155,038	-	-
Change	-	4.29%	16.31%	22.84%	-9.39%	-0.78%	-	-
Enterprise Value (EV)	71,428	73,377	96,054	133,048	125,737	133,082	155,038	155,038
Change	-	2.73%	30.9%	38.51%	-5.5%	5.84%	0%	0%
P/E	15.3x	15.5x	17.7x	23.9x	15.7x	14.1x	12.9x	11.9x
PBR	1.95x	1.95x	2.29x	2.77x	2.77x	2.58x	2.33x	2.17x
PEG	-	3.52x	3.54x	-3.36x	0.3x	0.9x	2.76x	1.34x
Capitalization / Revenue	1.28x	1.28x	1.32x	1.49x	1.24x	1.21x	1.08x	1.03x
EV / Revenue	0x	0x	0x	0x	0x	0x	1.08x	1.03x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	0x	8.97x	8.31x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	15	17.5	30	25.75	31.75	82	38	41.67
Rate of return	2.38%	2.61%	3.73%	2.56%	3.18%	7.98%	3.91%	4.28%
EPS ²	41.37	43.2	45.35	42.13	63.45	72.94	75.3	82
Distribution rate	36.3%	40.5%	66.1%	61.1%	50%	112%	50.5%	50.8%
Net sales ¹	90,493	94,452	106,132	115,727	125,908	135,213	143,575	150,813
EBITDA	11,393	11,798	12,436	-	-	-	-	-
EBIT ¹	10,817	11,196	11,694	12,508	14,489	16,434	17,282	18,667
Net income ¹	7,593	7,853	8,001	7,293	10,635	11,644	11,883	12,853
Net Debt	-44,306	-47,320	-44,330	-39,400	-30,518	-30,566	-	-
Reference price ²	631.50	669.50	805.00	1,005.00	998.75	973.00	973.00	973.00
Nbr of stocks (in thousands)	183,268	180,280	174,390	171,591	156,451	159,340	-	-
Announcement Date	28/04/21	28/04/22	28/04/23	26/04/24	01/05/25	01/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	24.22x	3.98x	13.91x	2.71%	234B
TATA CONSULTANCY SERVICES LTD.	14.13x	2.59x	9.53x	5.87%	84.58B
SNOWFLAKE INC.	-81.36x	12.81x	74.17x	-.--%	80.51B
ACCENTURE PLC	9.48x	0.98x	5.18x	5.09%	78.57B
RELX PLC	18.46x	4.87x	12.04x	3.08%	54.76B
INFOSYS LIMITED	14.64x	2.15x	9x	5.29%	48.42B
FUJITSU LIMITED	13.26x	1.52x	10.42x	1.22%	36.03B
HCL TECHNOLOGIES LIMITED	15.83x	2.01x	9.48x	5.46%	33.35B
NEC CORPORATION	21.3x	1.44x	10.28x	0.82%	32.73B
Average	5.55x	3.59x	17.11x	3.28%	75.9B
Weighted average by Cap.	6.56x	4.10x	18.39x	3.23%