|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7400 MYR | +1.37% |
|
+2.78% | +0.68% |
| 06-26 | Eastern & Oriental Seeks Share Buyback, Transactions Authority Renewal | MT |
| 05-26 | Eastern & Oriental Berhad Reports Earnings Results for the Fourth Quarter Ended March 31, 2026 | CI |
Company Valuation: Eastern & Oriental
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 858.8 | 761.9 | 471.1 | 2,096 | 2,129 | 1,845 | - | - |
| Change | - | -11.29% | -38.16% | 344.95% | 1.55% | -13.34% | - | - |
| Enterprise Value (EV) | 1,657 | 761.9 | 471.1 | 2,096 | 2,129 | 1,845 | 1,845 | 1,845 |
| Change | - | -54.03% | -38.16% | 344.95% | 1.55% | -13.34% | 0% | 0% |
| P/E | -11.7x | 11.8x | 18.1x | 22.1x | 12.9x | 7.75x | 6.79x | 5.13x |
| PBR | 0.52x | 0.43x | 0.26x | 0.97x | 0.92x | 0.66x | 0.53x | 0.5x |
| PEG | - | -0x | -0.3x | 0x | 0.3x | 0.2x | 3.11x | 0.2x |
| Capitalization / Revenue | 2.82x | 5.42x | 1.48x | 4.96x | 2.87x | 1.94x | 1.75x | 1.4x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.05x | 1.75x | 1.4x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.94x | 4.65x | 3.77x |
| EV / EBIT | -0x | 0x | 0x | 0x | 0x | 5.27x | 4.95x | 3.96x |
| EV / FCF | -0x | - | - | - | - | -46.6x | 41.9x | 22.8x |
| FCF Yield | -2.57% | - | - | - | - | -16.8% | 2.39% | 4.39% |
| Dividend per Share 2 | - | - | - | - | 0.01 | 0.01 | 0.0195 | 0.0267 |
| Rate of return | - | - | - | - | 1.17% | 1.48% | 2.64% | 3.6% |
| EPS 2 | -0.0512 | 0.0445 | 0.0177 | 0.0476 | 0.0664 | 0.0871 | 0.109 | 0.1443 |
| Distribution rate | - | - | - | - | 15.1% | 11.5% | 17.9% | 18.5% |
| Net sales 1 | 304.7 | 140.5 | 318.1 | 422.8 | 741.1 | 867.6 | 1,055 | 1,319 |
| EBITDA 1 | 12.84 | 132 | 104 | 234.7 | 235.4 | 312.8 | 397.1 | 489.1 |
| EBIT 1 | -9.596 | 113.4 | 81.79 | 214.4 | 212.2 | 290.4 | 372.6 | 465.5 |
| Net income 1 | -73.24 | 64.07 | 44.54 | 133.6 | 168.6 | 221.2 | 267.8 | 363.8 |
| Net Debt | 798.5 | - | - | - | - | - | - | - |
| Reference price 2 | 0.6000 | 0.5250 | 0.3200 | 1.0500 | 0.8550 | 0.7400 | 0.7400 | 0.7400 |
| Nbr of stocks (in thousands) | 1,431,349 | 1,451,146 | 1,472,172 | 1,996,320 | 2,489,736 | 2,492,943 | - | - |
| Announcement Date | 28/05/21 | 25/05/22 | 31/05/23 | 28/05/24 | 28/05/25 | 26/05/26 | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.84x | - | - | 2.28% | 446M | |
| 21.34x | 4.32x | 17.73x | 1.18% | 31.63B | |
| 5.76x | 0.67x | 1.38x | 8.67% | 27.77B | |
| 14.37x | 3.11x | 14.93x | 2.45% | 25.8B | |
| 15.56x | 6.92x | 18.57x | 1.37% | 22.05B | |
| 31.52x | 14.93x | 48.33x | 1.31% | 16.92B | |
| 7.39x | 1.64x | 5.3x | 2.99% | 16.61B | |
| 9.9x | 28.74x | - | 2.22% | 17B | |
| 27.9x | 11.74x | 27.17x | 3.58% | 15.83B | |
| Average | 15.62x | 9.01x | 19.06x | 2.89% | 19.34B | |
| Weighted average by Cap. | 16.19x | 7.73x | 17.43x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3417 Stock
- Valuation Eastern & Oriental
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
