Valuation Eastern & Oriental

Stocks

Market Closed - BURSA MALAYSIA 12:55:40 27/08/2026 +04			5-day change	1st Jan Change
0.7900 ^MYR	0.00%		+3.27%	+7.48%

08-24	Eastern & Oriental Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-31	Eastern & Oriental Berhad and Majestic Gen Sdn Bhd Announce Acquisition of Prime Freehold Jalan Kia Peng Site for Residential Development	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	761.9	471.1	2,096	2,129	1,683	1,970	-	-
Change	-	-38.16%	344.95%	1.55%	-20.95%	17.05%	-	-
Enterprise Value (EV)	761.9	471.1	2,096	2,129	1,683	1,970	1,970	1,970
Change	-	-38.16%	344.95%	1.55%	-20.95%	17.05%	0%	0%
P/E	11.8x	18.1x	22.1x	12.9x	7.75x	7.38x	5.47x	5.59x
PBR	0.43x	0.26x	0.97x	0.92x	0.66x	0.57x	0.54x	0.51x
PEG	-	-0.3x	0x	0.3x	0.2x	0.3x	0.2x	-2.69x
Capitalization / Revenue	5.42x	1.48x	4.96x	2.87x	1.94x	1.93x	1.49x	1.5x
EV / Revenue	0x	0x	0x	0x	0x	1.93x	1.49x	1.5x
EV / EBITDA	0x	0x	0x	0x	0x	5.19x	4.03x	4.04x
EV / EBIT	0x	0x	0x	0x	0x	5.29x	3.62x	3.72x
EV / FCF	-	-	-	-	-0x	44.8x	24.3x	-
FCF Yield	-	-	-	-	-16.8%	2.23%	4.11%	-
Dividend per Share ²	-	-	-	0.01	0.01	0.0163	0.02	0.02
Rate of return	-	-	-	1.17%	1.48%	2.07%	2.53%	2.53%
EPS ²	0.0445	0.0177	0.0476	0.0664	0.0871	0.107	0.1443	0.1413
Distribution rate	-	-	-	15.1%	11.5%	15.3%	13.9%	14.2%
Net sales ¹	140.5	318.1	422.8	741.1	867.6	1,022	1,319	1,317
EBITDA ¹	132	104	234.7	235.4	312.8	379.2	488.8	487.7
EBIT ¹	113.4	81.79	214.4	212.2	290.4	372.6	544.2	529
Net income ¹	64.07	44.54	133.6	168.6	221.2	265.6	363.8	358.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.5250	0.3200	1.0500	0.8550	0.6750	0.7900	0.7900	0.7900
Nbr of stocks (in thousands)	1,451,146	1,472,172	1,996,320	2,489,736	2,492,943	2,493,314	-	-
Announcement Date	25/05/22	31/05/23	28/05/24	28/05/25	26/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASTERN & ORIENTAL	7.38x	-	-	2.07%	489M
SUN HUNG KAI PROPERTIES LIMITED	16.17x	5.09x	13.7x	3.13%	46.06B
CHINA RESOURCES LAND LIMITED	9.15x	1.55x	8.08x	3.88%	31.64B
MITSUBISHI ESTATE CO., LTD.	18.59x	4.07x	16.47x	1.31%	28.56B
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.06x	3.11x	14.87x	2.49%	25.67B
CK ASSET HOLDINGS LIMITED	11.02x	2.1x	9.8x	4.03%	20.89B
ALPHA DHABI HOLDING	8.19x	0.91x	3.3x	2.73%	20.95B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.57x	17.49x	1.57%	19.69B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.85x	1.54x	12.95x	3.79%	20.04B
Average	11.45x	2.84x	10.89x	3.41%	24.05B
Weighted average by Cap.	12.32x	3.00x	11.06x	3.57%