Company Valuation: EastGroup Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,246 6,437 8,488 7,932 9,488 11,926 - -
Change - -30.38% 31.87% -6.55% 19.61% 25.7% - -
Enterprise Value (EV) 1 10,693 8,298 10,123 9,418 11,114 13,537 13,641 14,062
Change - -22.4% 21.98% -6.96% 18% 21.81% 0.77% 3.09%
P/E 58.4x 34x 41.5x 34.4x 36.6x 38x 38.1x 37.7x
PBR 5.99x 3.3x 3.19x 2.38x 2.69x 3.18x 3.01x 3.56x
PEG - 2.9x 30.16x 6.34x 8.12x 1.9x -168.74x 38.48x
Capitalization / Revenue 22.6x 13.2x 14.9x 12.4x 13.2x 15.2x 14x 12.7x
EV / Revenue 26.1x 17x 17.7x 14.7x 15.4x 17.3x 16x 15x
EV / EBITDA 38.3x 24.6x 25.2x 21.1x 21.9x 24.4x 22.5x 21.1x
EV / EBIT 70.9x 45.5x 44.4x 36.9x 38.6x 42.6x 39.5x 34x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.58 4.7 5.04 5.34 5.9 6.36 6.721 7.202
Rate of return 1.57% 3.17% 2.75% 3.33% 3.31% 2.86% 3.02% 3.24%
EPS 2 3.9 4.36 4.42 4.66 4.87 5.846 5.833 5.89
Distribution rate 91.8% 108% 114% 115% 121% 109% 115% 122%
Net sales 1 409.5 487 570.6 640.2 721.3 784.1 850.4 939.9
EBITDA 1 279 337.5 401.3 447.2 506.4 553.7 607.3 664.9
EBIT 1 150.9 182.6 228.1 255.2 287.6 317.5 345.5 413.6
Net income 1 157.6 186.2 200.5 227.8 257.4 314.7 320.4 362.9
Net Debt 1 1,447 1,862 1,635 1,486 1,626 1,612 1,716 2,137
Reference price 2 227.85 148.06 183.54 160.49 178.14 222.20 222.20 222.20
Nbr of stocks (in thousands) 40,578 43,473 46,246 49,425 53,259 53,670 - -
Announcement Date 08/02/22 07/02/23 07/02/24 06/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
38.01x17.26x24.45x2.86% 11.93B
51.47x20.05x24.12x2.86% 140B
24.29x19.61x22.5x1.02% 41.99B
30.07x14.61x21.66x2.87% 9.13B
29.61x11.85x16.84x4.66% 8.39B
38.59x17.49x26.63x2.82% 7.98B
37.29x12.37x17.02x3.7% 7.97B
15.92x13.58x17.58x4.48% 7.36B
8.58x19.46x21.99x5.03% 6.11B
10.96x18.4x18.8x5.75% 6.02B
Average 28.48x 16.47x 21.16x 3.61% 24.66B
Weighted average by Cap. 40.67x 18.78x 22.99x 2.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EGP Stock
  4. Valuation EastGroup Properties, Inc.