|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 202.74 USD | +1.06% |
|
-3.00% | +13.81% |
Company Valuation: EastGroup Properties, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,246 | 6,437 | 8,488 | 7,932 | 9,488 | 10,885 | - | - |
| Change | - | -30.38% | 31.87% | -6.55% | 19.61% | 14.72% | - | - |
| Enterprise Value (EV) 1 | 10,693 | 8,298 | 10,123 | 9,418 | 11,114 | 12,543 | 12,540 | 12,795 |
| Change | - | -22.4% | 21.98% | -6.96% | 18% | 12.86% | -0.02% | 2.03% |
| P/E | 58.4x | 34x | 41.5x | 34.4x | 36.6x | 34.1x | 34.8x | 33x |
| PBR | 5.99x | 3.3x | 3.19x | 2.38x | 2.69x | 2.98x | 2.69x | 2.94x |
| PEG | - | 2.9x | 30.16x | 6.34x | 8.12x | 1.6x | -17.69x | 6x |
| Capitalization / Revenue | 22.6x | 13.2x | 14.9x | 12.4x | 13.2x | 13.9x | 12.8x | 11.7x |
| EV / Revenue | 26.1x | 17x | 17.7x | 14.7x | 15.4x | 16x | 14.7x | 13.8x |
| EV / EBITDA | 38.3x | 24.6x | 25.2x | 21.1x | 21.9x | 22.7x | 20.6x | 19.4x |
| EV / EBIT | 70.9x | 45.5x | 44.4x | 36.9x | 38.6x | 38.7x | 35.6x | 32.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.58 | 4.7 | 5.04 | 5.34 | 5.9 | 6.365 | 6.739 | 7.195 |
| Rate of return | 1.57% | 3.17% | 2.75% | 3.33% | 3.31% | 3.14% | 3.32% | 3.55% |
| EPS 2 | 3.9 | 4.36 | 4.42 | 4.66 | 4.87 | 5.938 | 5.821 | 6.142 |
| Distribution rate | 91.8% | 108% | 114% | 115% | 121% | 107% | 116% | 117% |
| Net sales 1 | 409.5 | 487 | 570.6 | 640.2 | 721.3 | 782.8 | 850.6 | 929.5 |
| EBITDA 1 | 279 | 337.5 | 401.3 | 447.2 | 506.4 | 553.2 | 608.7 | 660.3 |
| EBIT 1 | 150.9 | 182.6 | 228.1 | 255.2 | 287.6 | 324.4 | 351.8 | 393.7 |
| Net income 1 | 157.6 | 186.2 | 200.5 | 227.8 | 257.4 | 320.5 | 323.7 | 362.1 |
| Net Debt 1 | 1,447 | 1,862 | 1,635 | 1,486 | 1,626 | 1,658 | 1,655 | 1,910 |
| Reference price 2 | 227.85 | 148.06 | 183.54 | 160.49 | 178.14 | 202.74 | 202.74 | 202.74 |
| Nbr of stocks (in thousands) | 40,578 | 43,473 | 46,246 | 49,425 | 53,259 | 53,687 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 07/02/24 | 06/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.14x | 16.02x | 22.67x | 3.14% | 10.88B | ||
| 42.09x | 19.55x | 24.5x | 3.05% | 133B | ||
| 24.74x | 20.06x | 22.93x | 1.01% | 43.25B | ||
| 24.92x | 13.93x | 20.37x | 3.13% | 8.44B | ||
| 68.43x | 9.16x | 12.95x | 4.78% | 8.17B | ||
| 32.28x | 16.65x | 25.06x | 3.17% | 7.49B | ||
| 21.53x | 13.1x | 18.99x | 4.57% | 7.29B | ||
| 33.99x | 11.62x | 15.87x | 4.15% | 7.19B | ||
| 8.5x | 19.29x | 21.89x | 5.08% | 6.09B | ||
| 10.69x | 18.44x | 19.36x | 5.94% | 6.02B | ||
| Average | 30.13x | 15.78x | 20.46x | 3.8% | 23.8B | |
| Weighted average by Cap. | 36.03x | 18.36x | 22.98x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EGP Stock
- Valuation EastGroup Properties, Inc.
Select your edition
All financial news and data tailored to specific country editions
















