Company Valuation: EastGroup Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,246 6,437 8,488 7,932 9,488 10,885 - -
Change - -30.38% 31.87% -6.55% 19.61% 14.72% - -
Enterprise Value (EV) 1 10,693 8,298 10,123 9,418 11,114 12,543 12,540 12,795
Change - -22.4% 21.98% -6.96% 18% 12.86% -0.02% 2.03%
P/E 58.4x 34x 41.5x 34.4x 36.6x 34.1x 34.8x 33x
PBR 5.99x 3.3x 3.19x 2.38x 2.69x 2.98x 2.69x 2.94x
PEG - 2.9x 30.16x 6.34x 8.12x 1.6x -17.69x 6x
Capitalization / Revenue 22.6x 13.2x 14.9x 12.4x 13.2x 13.9x 12.8x 11.7x
EV / Revenue 26.1x 17x 17.7x 14.7x 15.4x 16x 14.7x 13.8x
EV / EBITDA 38.3x 24.6x 25.2x 21.1x 21.9x 22.7x 20.6x 19.4x
EV / EBIT 70.9x 45.5x 44.4x 36.9x 38.6x 38.7x 35.6x 32.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.58 4.7 5.04 5.34 5.9 6.365 6.739 7.195
Rate of return 1.57% 3.17% 2.75% 3.33% 3.31% 3.14% 3.32% 3.55%
EPS 2 3.9 4.36 4.42 4.66 4.87 5.938 5.821 6.142
Distribution rate 91.8% 108% 114% 115% 121% 107% 116% 117%
Net sales 1 409.5 487 570.6 640.2 721.3 782.8 850.6 929.5
EBITDA 1 279 337.5 401.3 447.2 506.4 553.2 608.7 660.3
EBIT 1 150.9 182.6 228.1 255.2 287.6 324.4 351.8 393.7
Net income 1 157.6 186.2 200.5 227.8 257.4 320.5 323.7 362.1
Net Debt 1 1,447 1,862 1,635 1,486 1,626 1,658 1,655 1,910
Reference price 2 227.85 148.06 183.54 160.49 178.14 202.74 202.74 202.74
Nbr of stocks (in thousands) 40,578 43,473 46,246 49,425 53,259 53,687 - -
Announcement Date 08/02/22 07/02/23 07/02/24 06/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.14x16.02x22.67x3.14% 10.88B
42.09x19.55x24.5x3.05% 133B
24.74x20.06x22.93x1.01% 43.25B
24.92x13.93x20.37x3.13% 8.44B
68.43x9.16x12.95x4.78% 8.17B
32.28x16.65x25.06x3.17% 7.49B
21.53x13.1x18.99x4.57% 7.29B
33.99x11.62x15.87x4.15% 7.19B
8.5x19.29x21.89x5.08% 6.09B
10.69x18.44x19.36x5.94% 6.02B
Average 30.13x 15.78x 20.46x 3.8% 23.8B
Weighted average by Cap. 36.03x 18.36x 22.98x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EGP Stock
  4. Valuation EastGroup Properties, Inc.