Valuation Edwards Lifesciences Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 22:00:15 29/07/2026 +04			5-day change	1st Jan Change
85.45 ^USD	+2.12%		+0.76%	-0.28%

12:07pm	Edwards Lifesciences Insider Sold Shares Worth $818,958, According to a Recent SEC Filing	MT
07-28	UBS Upgrades Edwards Lifesciences to Buy From Neutral, Adjusts Price Target to $110 From $90	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80,883	46,128	46,246	43,663	49,471	48,183	-	-
Change	-	-42.97%	0.25%	-5.58%	13.3%	-2.6%	-	-
Enterprise Value (EV) ¹	80,616	45,956	45,198	40,285	45,843	44,687	43,173	41,407
Change	-	-42.99%	-1.65%	-10.87%	13.8%	-2.52%	-3.39%	-4.09%
P/E	54.4x	30.6x	33.2x	10.6x	46.6x	33.1x	25.3x	22.5x
PBR	13.9x	7.82x	6.99x	4.36x	4.79x	4.59x	3.98x	3.69x
PEG	-	12.14x	-5.79x	0x	-0.6x	0.9x	0.8x	1.8x
Capitalization / Revenue	15.5x	8.57x	7.7x	8.03x	8.15x	7.13x	6.49x	5.89x
EV / Revenue	15.4x	8.54x	7.53x	7.41x	7.56x	6.61x	5.81x	5.06x
EV / EBITDA	46.6x	23.7x	24.1x	24.1x	25.5x	20.9x	18.1x	15.4x
EV / EBIT	50.6x	25.6x	26.1x	26.6x	27.9x	22.7x	19.5x	16.7x
EV / FCF	57.3x	47.2x	47.9x	139x	34.3x	52.6x	26.8x	22.8x
FCF Yield	1.74%	2.12%	2.09%	0.72%	2.91%	1.9%	3.73%	4.39%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.38	2.44	2.3	6.97	1.83	2.531	3.303	3.718
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,232	5,382	6,005	5,440	6,068	6,759	7,429	8,177
EBITDA ¹	1,729	1,936	1,879	1,670	1,800	2,137	2,383	2,687
EBIT ¹	1,594	1,796	1,734	1,514	1,644	1,971	2,212	2,484
Net income ¹	1,503	1,522	1,402	4,175	1,074	1,435	1,895	2,120
Net Debt ¹	-267	-172.7	-1,048	-3,378	-3,628	-3,496	-5,010	-6,775
Reference price ²	129.55	74.61	76.25	74.03	85.25	83.68	83.68	83.68
Nbr of stocks (in thousands)	624,334	618,260	606,500	589,800	580,300	575,800	-	-
Announcement Date	26/01/22	31/01/23	06/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	32.54x	6.61x	20.93x	-.--%	48.18B
THERMO FISHER SCIENTIFIC, INC.	28.74x	5.14x	19.72x	0.32%	214B
DANAHER CORPORATION	33.22x	6.08x	19.24x	0.74%	140B
INTUITIVE SURGICAL, INC.	39.64x	10.29x	22.77x	-.--%	128B
BOSTON SCIENTIFIC CORPORATION	16.48x	3.47x	11.19x	-.--%	68.46B
SIEMENS HEALTHINEERS AG	19.04x	2.18x	11.3x	2.76%	45.56B
AGILENT TECHNOLOGIES, INC.	27.33x	5.44x	18.58x	0.73%	39.69B
WATERS CORPORATION	46.53x	6.48x	19.91x	-.--%	37.69B
RESMED, INC.	19.73x	5.19x	13.32x	1.16%	30.14B
ILLUMINA, INC.	41.17x	6.5x	23.12x	-.--%	29.2B
Average	30.44x	5.74x	18.01x	0.57%	78.09B
Weighted average by Cap.	30.83x	6.06x	18.80x	0.46%