Valuation Edwards Lifesciences Corporation
Stocks
EW
US28176E1082
Advanced Medical Equipment & Technology
|
Market Closed -
NYSE
00:00:03 29/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 90.21 USD | +0.29% |
|
+0.47% | +5.82% |
Company Valuation: Edwards Lifesciences Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 80,883 | 46,128 | 46,246 | 43,663 | 49,471 | 51,997 | - | - |
| Change | - | -42.97% | 0.25% | -5.58% | 13.3% | 5.11% | - | - |
| Enterprise Value (EV) 1 | 80,616 | 45,956 | 45,198 | 40,285 | 45,843 | 48,366 | 46,802 | 44,986 |
| Change | - | -42.99% | -1.65% | -10.87% | 13.8% | 5.5% | -3.23% | -3.88% |
| P/E | 54.4x | 30.6x | 33.2x | 10.6x | 46.6x | 35.6x | 27.3x | 24.3x |
| PBR | 13.9x | 7.82x | 6.99x | 4.36x | 4.79x | 4.9x | 4.27x | 3.95x |
| PEG | - | 12.14x | -5.79x | 0x | -0.6x | 0.9x | 0.9x | 1.9x |
| Capitalization / Revenue | 15.5x | 8.57x | 7.7x | 8.03x | 8.15x | 7.69x | 7x | 6.36x |
| EV / Revenue | 15.4x | 8.54x | 7.53x | 7.41x | 7.56x | 7.16x | 6.3x | 5.5x |
| EV / EBITDA | 46.6x | 23.7x | 24.1x | 24.1x | 25.5x | 22.6x | 19.6x | 16.7x |
| EV / EBIT | 50.6x | 25.6x | 26.1x | 26.6x | 27.9x | 24.5x | 21.2x | 18.1x |
| EV / FCF | 57.3x | 47.2x | 47.9x | 139x | 34.3x | 57x | 29.1x | 24.7x |
| FCF Yield | 1.74% | 2.12% | 2.09% | 0.72% | 2.91% | 1.76% | 3.44% | 4.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.38 | 2.44 | 2.3 | 6.97 | 1.83 | 2.531 | 3.304 | 3.718 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,232 | 5,382 | 6,005 | 5,440 | 6,068 | 6,759 | 7,429 | 8,177 |
| EBITDA 1 | 1,729 | 1,936 | 1,879 | 1,670 | 1,800 | 2,137 | 2,384 | 2,687 |
| EBIT 1 | 1,594 | 1,796 | 1,734 | 1,514 | 1,644 | 1,971 | 2,212 | 2,484 |
| Net income 1 | 1,503 | 1,522 | 1,402 | 4,175 | 1,074 | 1,435 | 1,897 | 2,121 |
| Net Debt 1 | -267 | -172.7 | -1,048 | -3,378 | -3,628 | -3,631 | -5,195 | -7,011 |
| Reference price 2 | 129.55 | 74.61 | 76.25 | 74.03 | 85.25 | 90.21 | 90.21 | 90.21 |
| Nbr of stocks (in thousands) | 624,334 | 618,260 | 606,500 | 589,800 | 580,300 | 576,400 | - | - |
| Announcement Date | 26/01/22 | 31/01/23 | 06/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 35.65x | 7.16x | 22.63x | -.--% | 52B | ||
| 30.98x | 5.47x | 20.96x | 0.3% | 230B | ||
| 36.45x | 6.54x | 20.74x | 0.66% | 152B | ||
| 40.87x | 10.62x | 23.48x | -.--% | 132B | ||
| 17.48x | 3.59x | 11.63x | -.--% | 67.88B | ||
| 19.58x | 2.35x | 11.75x | 2.61% | 51.05B | ||
| 29.98x | 5.8x | 19.77x | 0.67% | 43.38B | ||
| 72.6x | 6.92x | 21.08x | -.--% | 40.74B | ||
| 20.86x | 5.8x | 14.97x | 1.11% | 34.67B | ||
| 43.56x | 7.09x | 25.03x | -.--% | 32.55B | ||
| Average | 34.80x | 6.13x | 19.20x | 0.53% | 83.58B | |
| Weighted average by Cap. | 34.08x | 6.40x | 19.96x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EW Stock
- Valuation Edwards Lifesciences Corporation
Select your edition
All financial news and data tailored to specific country editions
















