|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1950 MYR | -2.50% |
|
-2.50% | -30.36% |
Company Valuation: Ekovest
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,354 | 1,105 | 1,065 | 970.5 | 1,305 | 1,038 |
| Change | - | -18.37% | -3.66% | -8.86% | 34.44% | -20.45% |
| Enterprise Value (EV) 1 | 5,118 | 6,191 | 6,653 | 6,799 | 7,221 | 6,989 |
| Change | - | 20.96% | 7.47% | 2.18% | 6.21% | -3.21% |
| P/E | 28.8x | 25.4x | -8.51x | -8.73x | -10.4x | -7.44x |
| PBR | 0.55x | 0.44x | 0.44x | 0.42x | 0.57x | 0.48x |
| PEG | - | -2.89x | 0x | 0.8x | -4.23x | -0.7x |
| Capitalization / Revenue | 1.07x | 0.82x | 1.32x | 0.87x | 1.14x | 1.05x |
| EV / Revenue | 4.04x | 4.57x | 8.23x | 6.09x | 6.3x | 7.04x |
| EV / EBITDA | 26.8x | 21.4x | 31.5x | 22.5x | 19.5x | 18.6x |
| EV / EBIT | 34.7x | 25.7x | 42.1x | 27.7x | 24.3x | 23.7x |
| EV / FCF | -6.08x | -7.45x | -23.1x | -45x | -80.3x | -107x |
| FCF Yield | -16.4% | -13.4% | -4.32% | -2.22% | -1.24% | -0.94% |
| Dividend per Share 2 | 0.005 | - | - | - | - | - |
| Rate of return | 0.98% | - | - | - | - | - |
| EPS 2 | 0.0177 | 0.0162 | -0.0464 | -0.0412 | -0.0422 | -0.0471 |
| Distribution rate | 28.2% | - | - | - | - | - |
| Net sales 1 | 1,268 | 1,354 | 808.5 | 1,117 | 1,147 | 993 |
| EBITDA 1 | 191.2 | 288.9 | 211 | 301.9 | 369.9 | 374.8 |
| EBIT 1 | 147.7 | 240.9 | 157.9 | 245.3 | 297.1 | 294.6 |
| Net income 1 | 47.02 | 43.39 | -125.2 | -111.1 | -123 | -139.6 |
| Net Debt 1 | 3,764 | 5,085 | 5,589 | 5,828 | 5,916 | 5,951 |
| Reference price 2 | 0.5100 | 0.4100 | 0.3950 | 0.3600 | 0.4400 | 0.3500 |
| Nbr of stocks (in thousands) | 2,654,828 | 2,695,828 | 2,695,828 | 2,695,828 | 2,965,411 | 2,965,411 |
| Announcement Date | 28/10/20 | 29/10/21 | 28/10/22 | 27/10/23 | 28/10/24 | 31/10/25 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 143M | ||
| 72.53x | 3.12x | 30.51x | 0.06% | 105B | ||
| 14.24x | 1.17x | 6.41x | 4.12% | 80.96B | ||
| 44.22x | 5.5x | 30.55x | 0.15% | 67.06B | ||
| 27.67x | 2.09x | 20.29x | 1.1% | 60.65B | ||
| 60x | 5x | 32.02x | 1.41% | 50.42B | ||
| 36.86x | 0.87x | 14.71x | 1.72% | 43.21B | ||
| 31.3x | 0.63x | 10.04x | 1.92% | 39.3B | ||
| 28.72x | 1.87x | 18.02x | 0.17% | 37.27B | ||
| 4.69x | 0.3x | 6.26x | 6.06% | 27.82B | ||
| Average | 35.58x | 2.28x | 18.76x | 1.86% | 51.22B | |
| Weighted average by Cap. | 40.01x | 2.56x | 20.51x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8877 Stock
- Valuation Ekovest
Select your edition
All financial news and data tailored to specific country editions
















