Company Valuation: Electromed, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 82.07 91.69 130.1 184.4 350.2 234.3 - -
Change - 11.73% 41.89% 41.75% 89.93% -33.12% - -
Enterprise Value (EV) 82.07 91.69 130.1 184.4 350.2 234.3 234.3 234.3
Change - 11.73% 41.89% 41.75% 89.93% -33.12% 0% 0%
P/E 37.1x 29.8x 25.9x 25.9x 32.5x 19.2x 16.6x 13.4x
PBR - - - - - - - -
PEG - 0.8x 0.4x 0.6x 0.6x 1.6x 1x 0.6x
Capitalization / Revenue 1.97x 1.91x 2.38x 2.88x 4.75x 2.82x 2.54x 2.27x
EV / Revenue 0x 0x 0x 0x 0x 2.82x 2.54x 2.27x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 14.6x 12.5x 10.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.26 0.36 0.58 0.85 1.3 1.455 1.69 2.09
Distribution rate - - - - - - - -
Net sales 1 41.66 48.07 54.72 64 73.78 83.15 92.05 103
EBITDA 3.6 5.329 9.114 13.89 17.68 - - -
EBIT 1 2.972 4.008 6.581 9.66 13.88 16 18.75 22.6
Net income 1 2.305 3.166 5.15 7.537 11.3 12.6 14.75 18.2
Net Debt - - - - - - - -
Reference price 2 9.64 10.71 15.03 21.99 42.30 28.00 28.00 28.00
Nbr of stocks (in thousands) 8,513 8,561 8,656 8,386 8,280 8,366 - -
Announcement Date 23/08/22 22/08/23 27/08/24 26/08/25 25/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.24x - - - 234M
30.5x5.4x20.72x0.3% 227B
35.03x6.31x20.02x0.69% 146B
40.22x10.44x23.09x-.--% 130B
17.84x3.65x11.85x-.--% 69.27B
35.52x7.13x22.55x-.--% 51.82B
19.37x2.33x11.69x2.63% 50.45B
29.39x5.8x19.69x0.68% 42.53B
71.67x6.84x20.83x-.--% 40.22B
44.12x7.18x25.33x-.--% 32.95B
Average 34.29x 6.12x 19.53x 0.48% 79B
Weighted average by Cap. 34.04x 6.33x 19.89x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELMD Stock
  4. Valuation Electromed, Inc.