|
Market Closed -
Oslo Bors
18:45:00 10/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 36.74 NOK | 0.00% |
|
+6.18% | +20.54% |
| 09-10 | Pareto Securities raises its target price for Elkem to 46 Norwegian kroner (40), reiterates buy | FW |
| 07-13 | SB1 Markets raises Elkem price target to 37 Norwegian kroner (35), reiterates buy | FW |
Company Valuation: Elkem ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,833 | 22,334 | 13,413 | 11,111 | 19,331 | 13,320 | - | - |
| Change | - | 18.59% | -39.94% | -17.17% | 73.99% | -31.1% | - | - |
| Enterprise Value (EV) 1 | 23,660 | 24,949 | 22,863 | 21,438 | 31,214 | 19,639 | 18,379 | 17,563 |
| Change | - | 5.45% | -8.36% | -6.23% | 45.6% | -37.08% | -6.42% | -4.44% |
| P/E | 4.01x | 2.34x | 192x | 22.8x | -29x | -54.2x | 10.2x | 7.97x |
| PBR | 0.95x | 0.78x | 0.55x | 0.43x | 0.8x | 1.26x | 0.98x | 0.9x |
| PEG | - | 0x | -1.9x | 0x | 0x | 1.5x | -0x | 0.3x |
| Capitalization / Revenue | 0.56x | 0.49x | 0.38x | 0.34x | 0.63x | 0.86x | 0.76x | 0.72x |
| EV / Revenue | 0.7x | 0.54x | 0.64x | 0.65x | 1.01x | 1.26x | 1.05x | 0.95x |
| EV / EBITDA | 3.04x | 1.94x | 6.06x | 5.17x | 9.07x | 9.67x | 5.65x | 4.64x |
| EV / EBIT | 4.01x | 2.01x | 13.6x | 16.6x | 44.7x | 19.6x | 7.81x | 5.93x |
| EV / FCF | 13.3x | 4.75x | -12.4x | -16.4x | -27.3x | 9.7x | 17.7x | 13.3x |
| FCF Yield | 7.54% | 21.1% | -8.09% | -6.08% | -3.66% | 10.3% | 5.65% | 7.5% |
| Dividend per Share 2 | 3 | 6 | - | - | - | - | 1.332 | 2.042 |
| Rate of return | 10.1% | 17% | - | - | - | - | 3.62% | 5.56% |
| EPS 2 | 7.44 | 15.04 | 0.11 | 0.77 | -1.05 | -0.6775 | 3.59 | 4.612 |
| Distribution rate | 40.3% | 39.9% | - | - | - | - | 37.1% | 44.3% |
| Net sales 1 | 33,717 | 45,898 | 35,545 | 33,004 | 30,806 | 15,550 | 17,537 | 18,449 |
| EBITDA 1 | 7,791 | 12,887 | 3,771 | 4,146 | 3,440 | 2,030 | 3,254 | 3,787 |
| EBIT 1 | 5,899 | 12,414 | 1,682 | 1,294 | 699 | 1,004 | 2,354 | 2,960 |
| Net income 1 | 4,628 | 9,561 | 72 | 488 | -668 | -211.7 | 1,450 | 1,766 |
| Net Debt 1 | 4,827 | 2,615 | 9,450 | 10,327 | 11,883 | 6,319 | 5,059 | 4,243 |
| Reference price 2 | 29.82 | 35.20 | 21.16 | 17.52 | 30.48 | 36.74 | 36.74 | 36.74 |
| Nbr of stocks (in thousands) | 631,546 | 634,477 | 633,890 | 634,169 | 634,219 | 362,548 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 08/02/24 | 12/02/25 | 13/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -54.23x | 1.26x | 9.67x | -.--% | 1.44B | |
| 49.34x | 0.88x | 7.53x | 0.49% | 5.24B | |
| 16.01x | 1.76x | 10.24x | 4.43% | 3.32B | |
| 18.77x | 1.57x | 9.53x | 3.36% | 1.47B | |
| 16.95x | 2.84x | 10.29x | 3.26% | 604M | |
| 17.72x | - | - | 3.35% | 426M | |
| Average | 10.76x | 1.66x | 9.45x | 2.48% | 2.08B | |
| Weighted average by Cap. | 22.34x | 1.35x | 8.91x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELK Stock
- Valuation Elkem ASA
Select your edition
All financial news and data tailored to specific country editions
