Company Valuation: Engtex Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 254.6 294.2 333.2 492.5 473.8 390.6 - -
Change - 15.57% 13.25% 47.78% -3.79% -17.57% - -
Enterprise Value (EV) 254.6 751.6 886.8 492.5 473.8 390.6 390.6 390.6
Change - 195.19% 17.99% -44.47% -3.79% -17.57% 0% 0%
P/E 3.36x 9.11x 32.7x 43.4x 17.2x 6.56x 5.94x 5.19x
PBR - 0.38x 0.41x 0.58x 0.54x 0.36x 0.34x 0.32x
PEG - -0.2x -0.5x 5.21x 0x 0.1x 0.6x 0.4x
Capitalization / Revenue - 0.2x 0.23x 0.34x 0.33x 0.26x 0.24x 0.23x
EV / Revenue - 0x 0x 0x 0x 0.26x 0.24x 0.23x
EV / EBITDA - 0x 0x 0x 0x 3.87x 3.15x 3.03x
EV / EBIT - 0x 0x 0x 0x 4.49x 3.83x 3.91x
EV / FCF - -0x -0x 0x 0x 8.04x -17.7x 10.6x
FCF Yield - -20.9% -19.6% 22.7% 11.3% 12.4% -5.66% 9.47%
Dividend per Share 2 - - 0.00429 0.005 0.006 0.0065 0.0065 0.005
Rate of return - - 0.99% 0.81% 1.05% 1.59% 1.59% 1.22%
EPS 2 0.0995 0.0426 0.0132 0.0143 0.0331 0.0625 0.069 0.079
Distribution rate - - 32.5% 35% 18.1% 10.4% 9.42% 6.33%
Net sales 1 - 1,444 1,470 1,461 1,434 1,516 1,608 1,687
EBITDA 1 - 67.32 65.52 71.42 92.84 101 124 129
EBIT 1 - 65.7 42.18 47.68 67.21 87 102 100
Net income 1 75.95 32.44 10.09 10.75 27.62 49 60 62
Net Debt - 457.3 553.5 - - - - -
Reference price 2 0.3343 0.3886 0.4314 0.6200 0.5700 0.4100 0.4100 0.4100
Nbr of stocks (in thousands) 761,642 757,257 772,402 794,302 831,265 952,632 - -
Announcement Date 24/02/22 23/02/23 29/02/24 27/02/25 26/02/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.56x - - 1.59% 95.52M
14.31x1.6x8.25x0.83% 61.44B
7.67x1.61x4.28x8.71% 50.14B
19.92x0.8x6.74x1.01% 45.82B
14.23x1.55x9.06x0.86% 35.1B
17.61x1.72x9.35x0.62% 32.05B
18.2x2.28x5.72x3.6% 31.36B
12.04x1.11x6.68x2.47% 22.54B
11.99x0.76x6.24x3.63% 21.97B
16.17x1.23x10.68x1.15% 22.05B
Average 13.87x 1.41x 7.44x 2.45% 32.26B
Weighted average by Cap. 14.58x 1.45x 7.29x 2.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Engtex Group

Historical PBR trend

Valuation ratios - PBR - Engtex Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Engtex Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Engtex Group


Year-on-year evolution of the Yield

Valuation ratios - Yield - Engtex Group
  1. Stock Market
  2. Stocks
  3. 5056 Stock
  4. Valuation Engtex Group