Company Valuation: Enplas Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 36,503 23,936 43,098 64,890 38,212 107,658 - -
Change - -34.43% 80.06% 50.56% -41.11% 181.74% - -
Enterprise Value (EV) 24,970 9,851 23,676 41,827 15,600 107,658 107,658 107,658
Change - -60.55% 140.35% 76.66% -62.7% 590.12% 0% 0%
P/E Ratio 52.2x 9.46x 9.32x 18.8x 9.69x 19.8x 20.3x 16.7x
PBR 0.97x 0.58x 0.93x 1.25x 0.69x 1.69x 1.61x 1.49x
PEG - 0x 0.1x -0.7x 0.7x 0.6x 2.06x 0.8x
Capitalization / Revenue 1.24x 0.73x 1.02x 1.72x 1x 2.46x 2.17x 1.96x
EV / Revenue 0x 0x 0x 0x 0x 2.53x 2.17x 1.96x
EV / EBITDA 0x 0x 0x 0x 0x 11.6x - -
EV / EBIT 0x 0x 0x 0x 0x 16.2x 15.2x 12.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 30 47.5 60 60 70 90 100 122.5
Rate of return 0.72% 1.75% 1.23% 0.82% 1.62% 0.77% 0.84% 1.03%
EPS 2 79.41 287.1 523.9 390.1 446.5 587.9 586.6 712.4
Distribution rate 37.8% 16.5% 11.5% 15.4% 15.7% 15.3% 17% 17.2%
Net sales 1 29,437 32,894 42,240 37,805 38,069 42,540 49,700 54,933
EBITDA 1 4,542 5,965 11,063 7,030 7,704 8,554 - -
EBIT 1 2,120 3,600 8,820 4,645 5,287 6,164 7,067 8,667
Net income 1 893 2,528 4,621 3,443 3,943 5,233 5,408 6,575
Net Debt -11,533 -14,085 -19,422 -23,063 -22,612 - - -
Reference price 2 4,145.00 2,715.00 4,885.00 7,350.00 4,325.00 11,920.00 11,920.00 11,920.00
Nbr of stocks (in thousands) 8,807 8,816 8,823 8,829 8,835 9,032 - -
Announcement Date 30/04/21 28/04/22 28/04/23 30/04/24 30/04/25 30/04/26 - -
1JPY in Million2JPY
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.32x - - 0.82% 672M
21.91x12.28x18.31x0.37% 4,970B
42.28x17.41x25.57x0.68% 1,818B
16.6x9.62x11.64x0.05% 1,107B
7.11x4.02x4.94x0.24% 1,005B
94.2x16.61x62.69x-.--% 834B
-357.98x10.84x32.25x-.--% 626B
312.42x67.38x142.83x-.--% 407B
39.18x13.42x25.79x1.91% 274B
85.37x19.97x40.58x-.--% 277B
Average 28.34x 19.06x 40.51x 0.41% 1,132B
Weighted average by Cap. 20.07x 14.55x 26.88x 0.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6961 Stock
  4. Valuation Enplas Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!