Company Valuation: Enterprise Financial Services Corp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,807 1,822 1,669 2,094 1,999 2,419 -
Change - 0.86% -8.41% 25.44% -4.56% 21.02% -
Enterprise Value (EV) 1,807 1,822 1,669 2,094 1,999 2,419 2,419
Change - 0.86% -8.41% 25.44% -4.56% 21.02% 0%
P/E 12.2x 9.22x 8.81x 11.7x 10.2x 11.9x 11.2x
PBR 1.22x 1.26x 1.02x 1.19x 1.01x 1.17x 1.08x
PEG - 0.2x -1.95x -2.47x 1.03x 2.55x 1.69x
Capitalization / Revenue 4.22x 3.42x 2.64x 3.28x 2.7x 3.13x 3x
EV / Revenue 0x 0x 0x 0x 0x 3.13x 3x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.93x 7.69x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.75 0.9 1 1.06 1.22 1.348 1.38
Rate of return 1.59% 1.84% 2.24% 1.88% 2.26% 2.04% 2.09%
EPS 2 3.86 5.31 5.07 4.83 5.31 5.558 5.926
Distribution rate 19.4% 16.9% 19.7% 21.9% 23% 24.2% 23.3%
Net sales 1 427.9 533.1 631.3 637.8 739.9 773.1 805.1
EBITDA - - - - - - -
EBIT 1 206.7 258.8 284.8 255.2 274.7 305 314.4
Net income 1 133.1 199 190.3 181.5 197.6 204.2 215.8
Net Debt - - - - - - -
Reference price 2 47.09 48.96 44.65 56.40 54.00 66.11 66.11
Nbr of stocks (in thousands) 38,372 37,223 37,386 37,128 37,011 36,586 -
Announcement Date 24/01/22 23/01/23 22/01/24 27/01/25 26/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.9x - - 2.04% 2.42B
5.59x - - 5.61% 314B
19.93x - - 0.88% 105B
14.36x - - 4.73% 72.93B
7.67x - - 6.71% 60.26B
4.67x - - 6.47% 52.55B
18.42x - - 2.86% 51.46B
9.77x - - 4.35% 44.12B
12.15x - - 5.78% 40.53B
9.94x - - 4.04% 32.98B
Average 11.44x 4.35% 77.65B
Weighted average by Cap. 10.09x 4.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EFSC Stock
  4. Valuation Enterprise Financial Services Corp