|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 128.58 USD | -4.09% |
|
-5.39% | +22.71% |
| 04-15 | Roth Capital Adjusts EOG Resources Price Target to $134 From $110, Maintains Neutral Rating | MT |
| 04-15 | Wall Street: Still Cautious, Still Buying |  |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 71,823 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 26.05% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 75,633 | 75,406 | 75,116 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 22.94% | -0.3% | -0.39% |
| P/E ratio | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 9.36x | 9.4x | 9.99x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.14x | 1.93x | 1.73x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0.2x | -21.88x | -1.69x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.71x | 2.79x | 2.91x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.85x | 2.92x | 3.05x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.93x | 5.1x | 5.17x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 7.54x | 8.02x | 8.48x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 11.4x | 12.2x | 12.7x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 8.79% | 8.22% | 7.87% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.305 | 4.257 | 4.321 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 3.21% | 3.17% | 3.22% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 14.32 | 14.26 | 13.42 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 30.1% | 29.9% | 32.2% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 26,494 | 25,786 | 24,659 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 15,353 | 14,795 | 14,526 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 10,037 | 9,399 | 8,854 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 7,611 | 7,042 | 6,423 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 3,810 | 3,583 | 3,292 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 134.07 | 134.07 | 134.07 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 535,716 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 27/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.36x | 2.85x | 4.93x | 3.21% | 71.82B | |
| 18.72x | 2.47x | 5.64x | 2.79% | 148B | |
| 13.1x | 3.53x | 6.43x | 3.93% | 96.59B | |
| 14.77x | 2.66x | 4.58x | 1.77% | 56.4B | |
| 13.06x | 3.86x | 5.44x | 2.23% | 52.51B | |
| 11.27x | 1.31x | 5.18x | 2.35% | 48.66B | |
| 11.89x | 3.38x | 4.83x | 6.81% | 44.71B | |
| 11.63x | 4.2x | 5.97x | 1.13% | 36.49B | |
| 10.8x | 2.73x | 3.86x | 2.79% | 28.83B | |
| 44.59x | - | - | 0.56% | 29.39B | |
| Average | 15.92x | 3.00x | 5.21x | 2.76% | 61.36B | |
| Weighted average by Cap. | 15.25x | 2.93x | 5.39x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition