|
Market Closed -
NYSE
00:00:03 29/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 143.35 USD | -0.80% |
|
-6.34% | +36.51% |
| 02:00pm | Bernstein Adjusts PT on EOG Resources to $155 From $156, Maintains Market Perform Rating | MT |
| 08-29 | S&P 500 Posts Slight Weekly Gain as Tech Earnings Top Expectations | MT |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 75,191 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 31.96% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 77,598 | 76,731 | 76,504 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 26.14% | -1.12% | -0.3% |
| P/E | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 8.53x | 9.51x | 9.18x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.24x | 2.02x | 1.83x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0.1x | -0.9x | 2.61x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.52x | 2.76x | 2.9x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.6x | 2.82x | 2.95x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.55x | 4.97x | 4.96x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 6.45x | 7.46x | 8.55x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 9.45x | 11.5x | 11.8x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 10.6% | 8.67% | 8.49% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.131 | 4.465 | 4.263 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 2.88% | 3.11% | 2.97% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 16.8 | 15.08 | 15.61 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 24.6% | 29.6% | 27.3% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 29,840 | 27,243 | 25,900 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 17,040 | 15,448 | 15,437 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 12,031 | 10,289 | 8,948 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 8,934 | 7,549 | 7,366 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 2,407 | 1,539 | 1,312 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 143.35 | 143.35 | 143.35 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 524,529 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 27/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.53x | 2.6x | 4.55x | 2.88% | 75.19B | |
| 12.27x | 2.35x | 5.38x | 2.61% | 157B | |
| 12.21x | 3.25x | 6.21x | 3.65% | 101B | |
| 7.57x | 2.5x | 3.97x | 1.73% | 59.08B | |
| 9.78x | 1.41x | 4.64x | 1.98% | 58.29B | |
| 11.92x | 3.59x | 5.09x | 2.2% | 55.35B | |
| 9.6x | 2.54x | 4.92x | 2.35% | 54.45B | |
| 12.36x | 3.44x | 5.15x | 5.69% | 44.02B | |
| 12.83x | 4.15x | 6.1x | 1.21% | 34.13B | |
| 6.27x | 1.6x | 3.83x | 5.34% | 33.97B | |
| Average | 10.34x | 2.74x | 4.98x | 2.96% | 67.22B | |
| Weighted average by Cap. | 10.70x | 2.69x | 5.11x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
