Valuation EPR Properties NYSE

Stocks

Delayed NYSE Other stock markets 17:30:01 18/06/2026 +04			5-day change	1st Jan Change
32.32 ^USD	-0.93%		-1.77%	+8.02%

06-16	Epr Properties Declares Monthly Cash Dividend, Payable on July 15, 2026	CI
06-12	EPR Properties Shares Rise After Upgrade From Citizens	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,553	2,830	3,650	3,353	3,799	4,410	-	-
Change	-	-20.34%	28.97%	-8.12%	13.3%	16.07%	-	-
Enterprise Value (EV) ¹	6,068	5,532	6,388	6,211	6,663	7,562	7,639	7,744
Change	-	-8.83%	15.47%	-2.77%	7.29%	13.49%	1.01%	1.38%
P/E	47.5x	18.6x	24.6x	27.7x	15.2x	19x	18.7x	17.7x
PBR	1.36x	1.12x	1.49x	1.44x	1.63x	1.84x	1.94x	1.97x
PEG	-	0x	-8.32x	-1.5x	0x	-2.47x	10.56x	3.19x
Capitalization / Revenue	6.68x	4.3x	5.17x	4.8x	5.29x	5.8x	5.5x	5.31x
EV / Revenue	11.4x	8.41x	9.05x	8.9x	9.28x	9.95x	9.53x	9.33x
EV / EBITDA	14.8x	10.8x	11.5x	11.5x	11.9x	12.5x	12.1x	11.6x
EV / EBIT	28.1x	17.4x	17x	16.2x	15.6x	18.5x	17.7x	16.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.5	3.25	3.3	3.4	3.52	3.694	3.775	3.849
Rate of return	3.16%	8.62%	6.81%	7.68%	7.05%	6.41%	6.55%	6.68%
EPS ²	1	2.03	1.97	1.6	3.28	3.028	3.082	3.253
Distribution rate	150%	160%	168%	213%	107%	122%	123%	118%
Net sales ¹	531.7	658	705.7	698.1	718.4	759.9	801.6	830
EBITDA ¹	409.7	513.1	557.4	540.2	559.6	604.1	632.2	666.5
EBIT ¹	215.7	318.6	376.7	382.3	428	408.1	430.9	459.4
Net income ¹	74.47	152.1	148.9	121.9	250.8	244.8	254.4	265.2
Net Debt ¹	2,516	2,702	2,738	2,858	2,864	3,153	3,229	3,334
Reference price ²	47.49	37.72	48.45	44.28	49.90	57.64	57.64	57.64
Nbr of stocks (in thousands)	74,805	75,021	75,329	75,731	76,140	76,508	-	-
Announcement Date	22/02/22	22/02/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
W. P. CAREY INC.	25.08x	13.24x	15.64x	5.17%	16.09B
THE GPT GROUP	14.94x	15.63x	16.04x	4.86%	6.87B
LAND SECURITIES GROUP PLC	8.6x	13.62x	17.67x	6.44%	6.52B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	22.62x	13.89x	15.38x	4.32%	6.38B
GECINA	10.02x	17.3x	20.77x	7.69%	6.31B
LONDONMETRIC PROPERTY PLC	11.01x	14.33x	15.46x	7.07%	5.7B
THE BRITISH LAND COMPANY PLC	7.6x	13.66x	17.45x	5.96%	5.65B
MIRVAC GROUP	12.01x	11.49x	13.08x	5.42%	4.95B
Average	13.99x	14.14x	16.44x	5.87%	7.31B
Weighted average by Cap.	15.99x	14.07x	16.38x	5.74%