Valuation ESAB Corporation

Stocks

Market Closed - NYSE Other stock markets 00:00:02 16/07/2026 +04			5-day change	1st Jan Change
87.17 ^USD	0.00%		-7.29%	-21.97%

06-16	DA Davidson Initiates ESAB at Buy With $130 Price Target	MT
06-12	ESAB Corporation Announces Board Appointments, Effective June 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,819	5,221	7,250	6,783	5,307	-	-
Change	-	85.21%	38.87%	-6.45%	-21.76%	-	-
Enterprise Value (EV) ¹	3,965	6,137	8,062	7,832	6,803	6,424	5,819
Change	-	54.76%	31.37%	-2.85%	-13.14%	-5.57%	-9.42%
P/E	12.7x	25.8x	27.8x	30.4x	18.1x	13.8x	11.1x
PBR	-	3.25x	-	3.13x	2.24x	2x	1.77x
PEG	-	-2.88x	1x	-2x	0.6x	0.4x	0.5x
Capitalization / Revenue	1.14x	1.99x	2.8x	2.51x	1.74x	1.61x	1.49x
EV / Revenue	1.6x	2.34x	3.11x	2.9x	2.24x	1.95x	1.64x
EV / EBITDA	9.51x	12.7x	15.8x	14.5x	11x	9x	7.3x
EV / EBIT	10.4x	13.7x	17x	15.9x	12.8x	10.1x	7.88x
EV / FCF	22.8x	21.7x	26.6x	31.8x	21.6x	17.3x	12.4x
FCF Yield	4.39%	4.6%	3.77%	3.14%	4.63%	5.78%	8.06%
Dividend per Share ²	0.15	0.23	0.3	0.38	0.41	0.465	0.51
Rate of return	0.32%	0.27%	0.25%	0.34%	0.47%	0.53%	0.59%
EPS ²	3.69	3.36	4.31	3.67	4.814	6.331	7.88
Distribution rate	4.07%	6.85%	6.96%	10.4%	8.52%	7.34%	6.47%
Net sales ¹	2,471	2,621	2,591	2,700	3,042	3,288	3,556
EBITDA ¹	416.8	482.7	510.7	540	620.6	713.8	797
EBIT ¹	381.9	446.7	474.1	492.3	529.9	637	738.5
Net income ¹	223.7	205.3	264.8	226.8	302.7	400.7	482
Net Debt ¹	1,147	916.1	811.4	1,049	1,496	1,117	512.1
Reference price ²	46.92	86.62	119.94	111.72	87.17	87.17	87.17
Nbr of stocks (in thousands)	60,077	60,271	60,448	60,711	60,882	-	-
Announcement Date	07/03/23	29/02/24	20/02/25	20/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ESAB CORPORATION	18.11x	2.24x	10.96x	0.47%	5.31B
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	46.79x	4.49x	35.7x	0.4%	18.17B
LINCOLN ELECTRIC HOLDINGS, INC.	23.32x	3.2x	15.85x	1.26%	13.84B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	94.93x	19.88x	86.48x	0.38%	3.34B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	86.71x	5.14x	51.14x	0.17%	3.08B
SHENZHEN UNITED WINNERS LASER CO., LTD.	19.59x	-	-	1.46%	1.07B
ATLANTIC CHINA WELDING CONSUMABLES, INC.	17.52x	-	-	-	627M
Average	43.85x	6.99x	40.03x	0.69%	6.49B
Weighted average by Cap.	41.49x	5.03x	31.38x	0.68%