Valuation Evd

Stocks

Market Closed - BURSA MALAYSIA 12:50:02 29/10/2026 +04			5-day change	1st Jan Change
0.0350 ^MYR	+16.67%		+16.67%	-30.00%

08-20	Evd Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-29	Evd Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2024	2025
Market Cap ¹	21.76	35.36	81.33	35.61	22.46
Change	-	62.5%	130.04%	-	-36.94%
Enterprise Value (EV) ¹	17.8	30.41	69.44	41.96	18.47
Change	-	70.84%	128.39%	-	-55.99%
P/E	-8.41x	1,301x	52.6x	-0.86x	-2.25x
PBR	1.74x	2.81x	1.23x	3.01x	-29.4x
PEG	-	-13x	0x	-	0x
Capitalization / Revenue	1.93x	3.05x	0.85x	0.85x	0.5x
EV / Revenue	1.58x	2.62x	0.72x	1x	0.41x
EV / EBITDA	-5.8x	70.1x	4.36x	-1.2x	-1.9x
EV / EBIT	-4.99x	933x	6.27x	-1.17x	-1.87x
EV / FCF	-4.71x	35.8x	-	-	-
FCF Yield	-21.2%	2.8%	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0951	0.000999	0.0038	-0.0931	-0.0222
Distribution rate	-	-	-	-	-
Net sales ¹	11.26	11.6	96	42.09	44.68
EBITDA ¹	-3.067	0.434	15.91	-35.05	-9.727
EBIT ¹	-3.569	0.0326	11.07	-35.93	-9.9
Net income ¹	-2.587	0.0378	7.454	-38.7	-9.869
Net Debt ¹	-3.959	-4.95	-11.89	6.349	-3.991
Reference price ²	0.8000	1.3000	0.2000	0.0800	0.0500
Nbr of stocks (in thousands)	27,196	27,196	406,651	445,162	449,162
Announcement Date	28/10/20	29/10/21	28/04/23	30/10/24	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVD	-	-	-	-	3.87M
MICROSOFT CORPORATION	26.23x	9.77x	15.83x	0.75%	3,876B
PALANTIR TECHNOLOGIES INC.	118.48x	52.39x	85.4x	-.--%	442B
ORACLE CORPORATION	19.59x	5.66x	9.85x	1.53%	396B
PALO ALTO NETWORKS, INC.	232.13x	20.7x	60.61x	-.--%	300B
SAP SE	29.22x	5.98x	18.57x	1.27%	272B
CROWDSTRIKE HOLDINGS, INC.	2504.3x	41.91x	137.1x	-.--%	257B
SERVICENOW, INC.	73.17x	6.72x	17.61x	-.--%	109B
FORTINET, INC.	42.17x	11.66x	29.9x	-.--%	99.98B
ADOBE INC.	13.72x	3.65x	7.63x	-.--%	97.39B
Average	339.89x	17.60x	42.50x	0.39%	584.96B
Weighted average by Cap.	153.24x	14.39x	28.57x	0.66%